AUD 3.19
(-0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.38 Million | 44.67 Million | 46.02 Million | 34.76 Million | 41.24 Million | 35.78 Million |
Cost of Revenue | - | -5.98 Million | -3.68 Million | -5.44 Million | 4.09 Million | -10.04 Million |
Gross Profit | 53.38 Million | 50.65 Million | 49.7 Million | 40.2 Million | 37.15 Million | 45.83 Million |
Operating Expenses | 3.76 Million | 3.42 Million | 281.99 Thousand | 4.09 Million | 1.41 Million | 6.6 Million |
Selling, General and Administrative Expenses | 3.76 Million | 1.65 Million | 1.57 Million | 1.42 Million | 4.11 Million | 1.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 3000.00 | - |
Cost and Expenses | 3.76 Million | -3.42 Million | 281.99 Thousand | -4.09 Million | 1.41 Million | -6.6 Million |
Operating Income | 49.61 Million | 46.55 Million | 45.86 Million | 36.25 Million | 33.03 Million | 41.89 Million |
Interest Expense | 4.24 Million | 3.54 Million | 1.42 Million | 1.81 Million | 2.85 Million | 2.81 Million |
Income Tax Expense | 5.09 Million | 4.63 Million | 4.03 Million | 3.45 Million | 4.88 Million | 663 Thousand |
Earnings before Tax | 44.04 Million | 43.65 Million | 44.47 Million | 33.97 Million | 37.8 Million | 34.99 Million |
Net Income | 38.95 Million | 39.02 Million | 40.43 Million | 30.51 Million | 32.92 Million | 34.33 Million |
Earnings Per Share Basic | 0.15 | 0.15 | 0.17 | 0.13 | 0.15 | 0.15 |
Earnings Per Share Diluted | 0.15 | 0.15 | 0.17 | 0.13 | 0.15 | 0.15 |
Weighted Average Shares Outstanding | 262.4 Million | 257.35 Million | 236.7 Million | 228.39 Million | 223.64 Million | 221.97 Million |
Weighted Average Shares Outstanding (Diluted) | 262.4 Million | 257.35 Million | 236.7 Million | 228.39 Million | 223.64 Million | 221.97 Million |
Gross Margin | 1.00 | 1.13 | 1.08 | 1.16 | 0.90 | 1.28 |
EBIT Margin | - | -0.14 | 0.03 | -0.11 | -0.00 | -0.23 |
Profit Margin | 0.73 | 0.87 | 0.88 | 0.88 | 0.80 | 0.96 |
EBITDA | - | - | - | - | -2.85 Million | -2.81 Million |
Earnings Before Tax Margin | 0.93 | 1.04 | 1.00 | 1.04 | 0.80 | 1.17 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 53.38 Million | 12.24 Million | 12.24 Million | 28.89 Million | 14.44 Million | 44.67 Million |
Cost of Revenue | - | 1.4 Million | - | 2.83 Million | - | -5.98 Million |
Gross Profit | 53.38 Million | 10.83 Million | 12.24 Million | 26.05 Million | 14.44 Million | 50.65 Million |
Operating Expenses | 5.09 Million | 916 Thousand | 2.89 Million | 5.44 Million | 5.44 Million | 3.42 Million |
Selling, General and Administrative Expenses | - | 916 Thousand | 1.08 Million | 967.5 Thousand | 967.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 0.85 | - | 0.83 | - | - |
Cost and Expenses | 4.11 Million | 916 Thousand | 2.89 Million | 4.76 Million | 5.44 Million | -3.42 Million |
Operating Income | 49.27 Million | 11.32 Million | 11.15 Million | 24.12 Million | 13.47 Million | 46.55 Million |
Interest Expense | 4.24 Million | - | - | - | - | 3.54 Million |
Income Tax Expense | 5.09 Million | 1.37 Million | 1.37 Million | 2.33 Million | 1.16 Million | 4.63 Million |
Earnings before Tax | 45.02 Million | 14.43 Million | 14.43 Million | 24.12 Million | 7.58 Million | 43.65 Million |
Net Income | 40.28 Million | 13.06 Million | 13.06 Million | 12.83 Million | 6.41 Million | 39.02 Million |
Earnings Per Share Basic | - | 0.05 | 0.05 | 0.05 | 0.02 | - |
Earnings Per Share Diluted | - | 0.05 | 0.05 | 0.05 | 0.02 | - |
Weighted Average Shares Outstanding | 262.4 Million | 262.78 Million | 262.78 Million | 262.02 Million | 262.03 Million | 257.35 Million |
Weighted Average Shares Outstanding (Diluted) | 262.4 Million | 262.77 Million | 262.77 Million | 262.02 Million | 262.02 Million | 257.35 Million |
Gross Margin | 1.00 | 0.88 | 1.00 | 0.90 | 1.00 | 1.13 |
EBIT Margin | - | 0.27 | 0.27 | 0.83 | -0.41 | - |
Profit Margin | 0.75 | 1.07 | 1.07 | 0.44 | 0.44 | 0.87 |
EBITDA | - | 3.28 Million | 3.28 Million | 24.12 Million | -5.89 Million | - |
Earnings Before Tax Margin | 0.92 | 0.93 | 0.91 | 0.83 | 0.93 | 1.04 |
SAGA-D
PRR
VH
605298
BURCA
605338