CNY 14.41
(-1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 348.19 Million | 229.54 Million | 300.7 Million | 347.49 Million | 312.8 Million | 282.5 Million |
Cost of Revenue | 213.05 Million | 108.08 Million | 135.4 Million | 170.09 Million | 115.74 Million | 106.29 Million |
Gross Profit | 135.14 Million | 121.45 Million | 165.29 Million | 177.4 Million | 197.06 Million | 176.2 Million |
Operating Expenses | 109.39 Million | 72.83 Million | 72.9 Million | 59.07 Million | 67.22 Million | 54.15 Million |
Selling, General and Administrative Expenses | 48.14 Million | 24.86 Million | 28.68 Million | 704.14 Thousand | 23.81 Million | 23.32 Million |
Research and Development Expenses | 26.9 Million | 22.59 Million | 22.9 Million | 19.5 Million | 21.07 Million | 14.34 Million |
Other Expenses | 16.55 Million | 25.38 Million | 21.31 Million | 38.86 Million | 22.34 Million | 3.56 Million |
Cost and Expenses | 316.71 Million | 180.92 Million | 208.31 Million | 229.16 Million | 182.97 Million | 160.45 Million |
Operating Income | 31.48 Million | 49.38 Million | 97.8 Million | 119.77 Million | 126.79 Million | 120.97 Million |
Interest Expense | 845.52 Thousand | 470.96 Thousand | 80.65 Thousand | 234.03 Thousand | 768.24 Thousand | 648.14 Thousand |
Income Tax Expense | 7.48 Million | 6.34 Million | 12.41 Million | 17.22 Million | 18.51 Million | 18.59 Million |
Earnings before Tax | 37.72 Million | 53.1 Million | 97.32 Million | 121.72 Million | 128.64 Million | 124.54 Million |
Net Income | 30.62 Million | 46.82 Million | 84.52 Million | 104.49 Million | 110.12 Million | 105.95 Million |
Earnings Per Share Basic | 0.17 | 0.34 | 0.60 | 0.74 | 0.78 | 1.31 |
Earnings Per Share Diluted | 0.17 | 0.34 | 0.60 | 0.74 | 0.78 | 1.31 |
Weighted Average Shares Outstanding | 182.51 Million | 138.4 Million | 140.39 Million | 140.39 Million | 140.39 Million | 80.88 Million |
Weighted Average Shares Outstanding (Diluted) | 182.51 Million | 138.4 Million | 140.39 Million | 140.39 Million | 140.39 Million | 80.88 Million |
Gross Margin | 0.39 | 0.53 | 0.55 | 0.51 | 0.63 | 0.62 |
EBIT Margin | 0.15 | 0.32 | 0.33 | 0.38 | 0.45 | 0.46 |
Profit Margin | 0.09 | 0.20 | 0.28 | 0.30 | 0.35 | 0.38 |
EBITDA | 51.87 Million | 63.23 Million | 99.77 Million | 129.07 Million | 135.81 Million | 128.91 Million |
Earnings Before Tax Margin | 0.09 | 0.22 | 0.33 | 0.34 | 0.41 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 80.09 Million | 107.19 Million | 73.81 Million | 149.91 Million | 348.19 Million | 59.18 Million |
Cost of Revenue | 41.72 Million | 68.21 Million | 46.36 Million | 95.17 Million | 207.32 Million | 36.37 Million |
Gross Profit | 38.36 Million | 38.97 Million | 27.44 Million | 54.74 Million | 140.87 Million | 22.8 Million |
Operating Expenses | 33.37 Million | 28.08 Million | 29.97 Million | 31.81 Million | 107.01 Million | 26.73 Million |
Selling, General and Administrative Expenses | 23.65 Million | 22.02 Million | 24.86 Million | -11.55 Million | - | 41.78 Million |
Research and Development Expenses | 6.79 Million | 4.54 Million | 4.26 Million | 12.53 Million | - | 3.6 Million |
Other Expenses | -2.93 Million | -1.51 Million | -20.02 Thousand | 9.78 Million | 16.55 Million | -5.04 Million |
Cost and Expenses | 75.1 Million | 96.3 Million | 76.34 Million | 126.98 Million | 314.33 Million | 63.11 Million |
Operating Income | 4.98 Million | 10.89 Million | -1.09 Million | 19.45 Million | 31.48 Million | -3.63 Million |
Interest Expense | 179.94 Thousand | 566.37 Thousand | 383.52 Thousand | 516.31 Thousand | 845.52 Thousand | 126.42 Thousand |
Income Tax Expense | 2.69 Million | 1.24 Million | 1.27 Million | 1.81 Million | 7.48 Million | 142.57 Thousand |
Earnings before Tax | 5.79 Million | 12.23 Million | -1.11 Million | 18.92 Million | 37.72 Million | -3.61 Million |
Net Income | 3.41 Million | 11.24 Million | -2.14 Million | 16.72 Million | 30.62 Million | -3.4 Million |
Earnings Per Share Basic | 0.02 | 0.06 | -0.02 | 0.14 | - | -0.02 |
Earnings Per Share Diluted | 0.02 | 0.06 | -0.02 | 0.14 | - | -0.02 |
Weighted Average Shares Outstanding | 182.52 Million | 182.52 Million | 140.4 Million | 119.83 Million | 145.85 Million | 140.4 Million |
Weighted Average Shares Outstanding (Diluted) | 182.52 Million | 182.52 Million | 140.4 Million | 119.82 Million | 145.85 Million | 140.4 Million |
Gross Margin | 0.48 | 0.36 | 0.37 | 0.37 | 0.40 | 0.39 |
EBIT Margin | 0.07 | 0.16 | -0.01 | 0.17 | - | -0.03 |
Profit Margin | 0.04 | 0.10 | -0.03 | 0.11 | 0.09 | -0.06 |
EBITDA | 5.97 Million | 17.05 Million | -896.49 Thousand | 25.88 Million | - | -1.57 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | -0.01 | 0.13 | 0.09 | -0.06 |
BURCA
605338
DJW
FERN
603863
AAK