Catalyst Metals Limited (CYL.AX)
AUD 2.62
(-6.09%)
AUD 2.62
(-6.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 317.01 Million | 63.94 Million | 63.33 Million | 28.5 Million | - | - |
| Cost of Revenue | 238.4 Million | 70.22 Million | 59.63 Million | 22.09 Million | 20.09 Thousand | 2260.00 |
| Gross Profit | 78.6 Million | -6.28 Million | 3.69 Million | 6.41 Million | -20.09 Thousand | -2260.00 |
| Operating Expenses | 35.11 Million | 9.67 Million | 4.41 Million | 2.12 Million | 1.41 Million | 1.13 Million |
| Selling, General and Administrative Expenses | 35.11 Million | 9.67 Million | 4.41 Million | 2.12 Million | 1.41 Million | 1.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.82 Million | 1.87 Million | -1.39 Million | 940.16 Thousand | 303.16 Thousand |
| Cost and Expenses | 273.51 Million | 79.9 Million | 64.05 Million | 24.21 Million | 1.43 Million | 1.13 Million |
| Operating Income | 39.29 Million | -15.95 Million | -726.14 Thousand | 4.28 Million | -1.43 Million | -1.13 Million |
| Interest Expense | 5.9 Million | 563 Thousand | - | - | - | - |
| Income Tax Expense | 1.77 Million | 14.25 Million | -154.05 Thousand | -438.91 Thousand | -225.66 Thousand | -169.6 Thousand |
| Earnings before Tax | 25.33 Million | -15.59 Million | 1.93 Million | 495.82 Thousand | -1.97 Million | -1.68 Million |
| Net Income | 23.55 Million | -15.59 Million | 2.09 Million | 934.74 Thousand | -1.74 Million | -1.68 Million |
| Earnings Per Share Basic | 0.11 | -0.07 | 0.02 | 0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | 0.10 | -0.07 | 0.02 | 0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 220.37 Million | 219.4 Million | 219.4 Million | 219.4 Million | 219.4 Million | 219.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.72 Million | 219.4 Million | 219.4 Million | 219.4 Million | 219.4 Million | 219.4 Million |
| Gross Margin | 0.25 | -0.10 | 0.06 | 0.23 | - | - |
| EBIT Margin | 0.20 | -0.02 | 0.15 | 0.33 | - | - |
| Profit Margin | 0.07 | -0.24 | 0.03 | 0.03 | - | - |
| EBITDA | 63.28 Million | -642 Thousand | 10.5 Million | 6 Million | -1.95 Million | -1.68 Million |
| Earnings Before Tax Margin | 0.12 | -0.25 | -0.01 | 0.15 | - | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 183.2 Million | 317.01 Million | 133.81 Million | 63.94 Million | 30.42 Million | 33.52 Million |
| Cost of Revenue | 133.08 Million | 238.4 Million | 105.32 Million | 70.22 Million | 37.03 Million | 33.19 Million |
| Gross Profit | 50.11 Million | 78.6 Million | 28.49 Million | -6.28 Million | -6.6 Million | 329.63 Thousand |
| Operating Expenses | 19.23 Million | 35.11 Million | 15.88 Million | 9.67 Million | 7.13 Million | 2.54 Million |
| Selling, General and Administrative Expenses | 19.23 Million | - | 15.88 Million | - | 7.13 Million | 2.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -2.82 Million | - | - |
| Cost and Expenses | 152.31 Million | 273.51 Million | 121.2 Million | 79.9 Million | 44.16 Million | 35.73 Million |
| Operating Income | 30.88 Million | 43.49 Million | 12.6 Million | -15.95 Million | -13.74 Million | -2.21 Million |
| Interest Expense | 2.58 Million | 5.9 Million | 3.31 Million | 563 Thousand | 563 Thousand | - |
| Income Tax Expense | 1.77 Million | 1.77 Million | - | 14.25 Million | 1.00 | -1.00 |
| Earnings before Tax | 29.41 Million | 25.33 Million | -4.08 Million | -15.59 Million | -13.21 Million | -2.38 Million |
| Net Income | 27.63 Million | 23.55 Million | -4.08 Million | -15.59 Million | -13.21 Million | -2.38 Million |
| Earnings Per Share Basic | 0.13 | - | -0.02 | - | -0.10 | -0.02 |
| Earnings Per Share Diluted | 0.12 | - | -0.02 | - | -0.10 | -0.02 |
| Weighted Average Shares Outstanding | 220.23 Million | 220.37 Million | 219.4 Million | 219.4 Million | 129.31 Million | 98.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 223.92 Million | 224.72 Million | 219.4 Million | 219.4 Million | 129.31 Million | 98.45 Million |
| Gross Margin | 0.27 | 0.25 | 0.21 | -0.10 | -0.22 | 0.01 |
| EBIT Margin | 0.28 | - | 0.19 | - | -0.20 | 0.14 |
| Profit Margin | 0.15 | 0.07 | -0.03 | -0.24 | -0.43 | -0.07 |
| EBITDA | 50.46 Million | - | 25.07 Million | - | -6.12 Million | 4.59 Million |
| Earnings Before Tax Margin | 0.17 | 0.14 | 0.09 | -0.25 | -0.45 | -0.07 |
SUPERSPIN
PRTDF
GALLANTT
BLSR
NTE
VARDHACRLC