USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 351 Thousand | 201 Thousand | 46 Thousand | 64 Thousand | 769 Thousand | 591 Thousand |
Cost of Revenue | 190 Thousand | 149 Thousand | 181 Thousand | 224 Thousand | 174 Thousand | 277 Thousand |
Gross Profit | 161 Thousand | 52 Thousand | -135 Thousand | -160 Thousand | 595 Thousand | 314 Thousand |
Operating Expenses | 4.42 Million | 3 Million | 1.98 Million | 3.08 Million | 17.42 Million | 18.75 Million |
Selling, General and Administrative Expenses | 4.42 Million | 1.02 Million | 879 Thousand | 1.25 Million | 2.48 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 12.77 Thousand | 41.56 Thousand | 4159.72 | 7641.60 |
Cost and Expenses | 4.42 Million | 3.15 Million | 2.16 Million | 3.3 Million | 17.6 Million | 19.02 Million |
Operating Income | -4.28 Million | -2.94 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 51.05 Thousand | -145.46 Thousand | -212.12 Thousand | 794.38 Thousand | 556.85 Thousand |
Earnings before Tax | -5.92 Million | -2.94 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.43 Million |
Net Income | -5.92 Million | -2.94 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.43 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 1.09 Billion | 898.76 Million | 776.41 Million | 689.3 Million | 675.94 Million | 571.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 898.76 Million | 776.41 Million | 689.3 Million | 675.94 Million | 583.63 Million |
Gross Margin | 0.46 | 0.26 | -2.93 | -2.50 | 0.77 | 0.53 |
EBIT Margin | -16.74 | -14.67 | -46.00 | -50.70 | -21.66 | -30.73 |
Profit Margin | -16.88 | -14.67 | -46.00 | -50.70 | -21.89 | -31.20 |
EBITDA | -5.87 Million | -2.74 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.16 Million |
Earnings Before Tax Margin | -12.22 | -14.67 | -46.00 | -50.70 | -21.89 | -31.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 351 Thousand | 2500.00 | 2500.00 | 102.92 Thousand |
Cost of Revenue | 104.95 Thousand | - | 194.57 Thousand | - | - | 37.92 Thousand |
Gross Profit | -104.95 Thousand | - | 156.42 Thousand | 2500.00 | 2500.00 | 65 Thousand |
Operating Expenses | 467.5 Thousand | 467.5 Thousand | 6.38 Million | 1.7 Million | 2.11 Million | 1.98 Million |
Selling, General and Administrative Expenses | 467.5 Thousand | 467.5 Thousand | - | 1.7 Million | 1.7 Million | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -152.59 Thousand | - | - | 30.88 Thousand |
Cost and Expenses | 467.5 Thousand | 467.5 Thousand | 6.28 Million | 1.7 Million | 2.11 Million | 2.07 Million |
Operating Income | -467.5 Thousand | -467.5 Thousand | -6.58 Million | -1.7 Million | -2.11 Million | -1.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -865.5 Thousand | -865.5 Thousand | 26.68 Thousand | -408 Thousand | - | -2.00 |
Earnings before Tax | -1.28 Million | -1.28 Million | -6.06 Million | -2.01 Million | -2.01 Million | -1.95 Million |
Net Income | -1.28 Million | -1.28 Million | -6.06 Million | -2.01 Million | -2.01 Million | -1.95 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.11 Billion | 1.09 Billion | 1.11 Billion | 1.11 Billion | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.11 Billion | 1.09 Billion | 1.11 Billion | 1.11 Billion | 1.06 Billion |
Gross Margin | - | - | 0.45 | 1.00 | 1.00 | 0.63 |
EBIT Margin | - | - | - | -840.60 | -836.40 | -18.24 |
Profit Margin | - | - | -17.29 | -804.80 | -804.80 | -19.02 |
EBITDA | -1.28 Million | -1.28 Million | - | -2.1 Million | -2.09 Million | -1.87 Million |
Earnings Before Tax Margin | - | - | -18.75 | -682.60 | -845.80 | -19.13 |
GALLANTT
SPENTA
ASHOKAMET
VARDHACRLC
CYL
SUPERSPIN