AUD 2.62
(-6.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 340.48 Million | 315.42 Million | 79.53 Million | 82.8 Million | 24.25 Million | 17.99 Million |
Total Current Assets | 76.3 Million | 55.32 Million | 30.37 Million | 40.23 Million | 18.6 Million | 16.03 Million |
Cash And Short Term Investments | 39.03 Million | 28.79 Million | 18.24 Million | 30.51 Million | 18.33 Million | 15.89 Million |
Cash and Cash Equivalents | 30.89 Million | 28.79 Million | 18.24 Million | 30.51 Million | 18.33 Million | 15.89 Million |
Short Term Investments | 8.14 Million | 3.19 Million | 3 Million | - | - | - |
Net Receivables | 2.71 Million | 2.64 Million | 1.4 Million | 1.33 Million | 154.37 Thousand | 132.67 Thousand |
Inventory | 29.77 Million | 17.8 Million | 5.7 Million | 3.89 Million | - | -132.67 Thousand |
Other Current Assets | 12.91 Million | 6.08 Million | 5.02 Million | 4.48 Million | 118.58 Thousand | 132.67 Thousand |
Total Non-Current Assets | 264.17 Million | 260.1 Million | 49.15 Million | 42.57 Million | 5.64 Million | 1.96 Million |
Net PPE | 264.09 Million | 134.3 Million | 31.61 Million | 31.13 Million | 96.86 Thousand | 1.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 81 Thousand | 48 Thousand | 36.5 Thousand | 10 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 125.75 Million | 17.5 Million | 11.43 Million | 5.54 Million | -1.96 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 138.5 Million | 143.65 Million | 21.81 Million | 27.62 Million | 1.56 Million | 1.61 Million |
Total Current Liabilities | 89.87 Million | 99.34 Million | 17.25 Million | 23.69 Million | 1.56 Million | 1.61 Million |
Account Payables | 35.3 Million | 20.21 Million | 7.36 Million | 5.31 Million | 588.96 Thousand | 1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.65 Million | 25.32 Million | 2.14 Million | 1.02 Million | 531.63 Thousand | 196.98 Thousand |
Deferred Revenue | 8.18 Million | 6.31 Million | - | - | -531.63 Thousand | -196.98 Thousand |
Other Current Liabilities | 42.73 Million | 47.49 Million | 7.74 Million | 17.35 Million | 979.1 Thousand | 610.1 Thousand |
Total Non Current Liabilities | 48.62 Million | 44.3 Million | 4.56 Million | 3.93 Million | - | - |
Long-Term Debt | 9.99 Million | 8.49 Million | 123.97 Thousand | 220.06 Thousand | - | - |
Deferred Revenue Non Current | 360 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.48 Million | 35.8 Million | 4.43 Million | 3.71 Million | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 201.98 Million | 171.77 Million | 57.72 Million | 55.18 Million | 22.68 Million | 16.38 Million |
Stock Holders Equity | 201.98 Million | 171.77 Million | 57.72 Million | 55.18 Million | 22.68 Million | 16.38 Million |
Common Stock | 206.81 Million | 200.98 Million | 73.23 Million | 72.91 Million | 41.35 Million | 33.3 Million |
Retained Earnings | -8.08 Million | -31.61 Million | -16.01 Million | -18.1 Million | -19.03 Million | -17.29 Million |
Accumulated other comprehensive income | 3.25 Million | 2.39 Million | 493.47 Thousand | 372.97 Thousand | 372.97 Thousand | 372.97 Thousand |
Common Stock Equity | 201.98 Million | 171.77 Million | 57.72 Million | 55.18 Million | 22.68 Million | 16.38 Million |
Capital Lease Obligation | 12.66 Million | 8.49 Million | 123.97 Thousand | 220.06 Thousand | - | - |
Total Investments | 81 Thousand | 48 Thousand | 36.5 Thousand | 10 Thousand | - | - |
Total Debt | 13.64 Million | 33.81 Million | 2.27 Million | 1.24 Million | 531.63 Thousand | 196.98 Thousand |
Net Debt | -17.24 Million | 5.02 Million | -15.96 Million | -29.27 Million | -17.8 Million | -15.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 340.48 Million | 340.48 Million | 323.97 Million | 315.42 Million | 315.42 Million | 78.65 Million |
Total Current Assets | 76.3 Million | 76.3 Million | 63.02 Million | 55.32 Million | 55.32 Million | 25.96 Million |
Cash And Short Term Investments | 39.03 Million | 30.89 Million | 19.42 Million | 28.79 Million | 28.79 Million | 15.11 Million |
Cash and Cash Equivalents | 30.89 Million | 30.89 Million | 19.42 Million | 28.79 Million | 28.79 Million | 15.11 Million |
Short Term Investments | 8.14 Million | - | 3.49 Million | 3.19 Million | 3.19 Million | - |
Net Receivables | 2.71 Million | 2.71 Million | 9.19 Million | 2.64 Million | 2.64 Million | 2.93 Million |
Inventory | 29.77 Million | 29.77 Million | 30.92 Million | 17.8 Million | 17.8 Million | 4.91 Million |
Other Current Assets | 12.91 Million | 12.91 Million | 3.49 Million | 6.08 Million | 6.08 Million | 3 Million |
Total Non-Current Assets | 264.17 Million | 264.17 Million | 260.95 Million | 260.1 Million | 260.1 Million | 52.68 Million |
Net PPE | 264.09 Million | 153.23 Million | 144.23 Million | 134.3 Million | 134.3 Million | 33.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 81 Thousand | 81 Thousand | 338 Thousand | 48 Thousand | 48 Thousand | 47.08 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 110.86 Million | 116.38 Million | 125.75 Million | 125.75 Million | 19.28 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 138.5 Million | 138.5 Million | 154.4 Million | 143.65 Million | 143.65 Million | 23.2 Million |
Total Current Liabilities | 89.87 Million | 89.87 Million | 110.22 Million | 99.34 Million | 99.34 Million | 18.69 Million |
Account Payables | 35.3 Million | 35.3 Million | 51.25 Million | 20.21 Million | 47.74 Million | 14.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.65 Million | 15.95 Million | 28.06 Million | 25.32 Million | 25.32 Million | 1.05 Million |
Deferred Revenue | 8.18 Million | 8.18 Million | 10.42 Million | 6.31 Million | 6.31 Million | - |
Other Current Liabilities | 42.73 Million | 30.43 Million | 20.48 Million | 47.49 Million | 19.96 Million | 3.45 Million |
Total Non Current Liabilities | 48.62 Million | 48.62 Million | 44.17 Million | 44.3 Million | 44.3 Million | 4.51 Million |
Long-Term Debt | 9.99 Million | - | 6.76 Million | 8.49 Million | 8.49 Million | 27.42 Thousand |
Deferred Revenue Non Current | 360 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.48 Million | 46.84 Million | 37.41 Million | 35.8 Million | 35.8 Million | 4.48 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 201.98 Million | 201.98 Million | 169.57 Million | 171.77 Million | 171.77 Million | 55.44 Million |
Stock Holders Equity | 201.98 Million | 201.98 Million | 169.57 Million | 171.77 Million | 171.77 Million | 55.44 Million |
Common Stock | 206.81 Million | 206.81 Million | 202.22 Million | 200.98 Million | 200.98 Million | 73.23 Million |
Retained Earnings | -8.08 Million | -8.08 Million | -35.69 Million | -31.61 Million | -31.61 Million | -18.39 Million |
Accumulated other comprehensive income | 3.25 Million | 3.25 Million | 3.04 Million | 2.39 Million | 2.39 Million | 598.56 Thousand |
Common Stock Equity | 201.98 Million | 201.98 Million | 169.57 Million | 171.77 Million | 171.77 Million | 55.44 Million |
Capital Lease Obligation | 12.66 Million | 10.35 Million | 459 Thousand | 8.49 Million | 8.49 Million | 27.42 Thousand |
Total Investments | 81 Thousand | 81 Thousand | 338 Thousand | 48 Thousand | 48 Thousand | 47.08 Thousand |
Total Debt | 13.64 Million | 26.31 Million | 35.28 Million | 33.81 Million | 33.81 Million | 1.08 Million |
Net Debt | -17.24 Million | -4.58 Million | 15.86 Million | 5.02 Million | 5.02 Million | -14.03 Million |
SUPERSPIN
PRTDF
GALLANTT
BLSR
NTE
VARDHACRLC