Cedar Woods Properties Limited (CWP.AX)
AUD 5.44
(0.74%)
AUD 5.44
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 387.75 Million | 392.46 Million | 334.51 Million | 302.6 Million | 262.18 Million | 375.14 Million |
| Cost of Revenue | 290.63 Million | 294.05 Million | 236.63 Million | 207.67 Million | 185.71 Million | 284.6 Million |
| Gross Profit | 97.11 Million | 98.4 Million | 97.88 Million | 94.92 Million | 76.46 Million | 90.54 Million |
| Operating Expenses | 95.71 Million | 47.99 Million | 43.55 Million | 44.25 Million | 44.38 Million | 18.6 Million |
| Selling, General and Administrative Expenses | 27.39 Million | 26.81 Million | 24.25 Million | 21.49 Million | 21.04 Million | 20.56 Million |
| Research and Development Expenses | - | 0.12 | 0.16 | 0.16 | 0.11 | 0.18 |
| Other Expenses | - | -47.99 Million | -43.55 Million | -44.25 Million | -44.38 Million | -44.67 Million |
| Cost and Expenses | 318.14 Million | 342.05 Million | 280.19 Million | 251.92 Million | 230.09 Million | 303.21 Million |
| Operating Income | - | 50.4 Million | 54.32 Million | 50.67 Million | 32.08 Million | 71.99 Million |
| Interest Expense | 10.94 Million | 17.6 Million | 9.9 Million | 7.31 Million | 8.69 Million | 9.09 Million |
| Income Tax Expense | 16.6 Million | 13.75 Million | 16.22 Million | 14.66 Million | 9.09 Million | 20.29 Million |
| Earnings before Tax | 57.12 Million | 45.38 Million | 53.61 Million | 47.52 Million | 29.65 Million | 68.94 Million |
| Net Income | 40.49 Million | 31.63 Million | 37.38 Million | 32.83 Million | 20.89 Million | 48.64 Million |
| Earnings Per Share Basic | 0.49 | 0.38 | 0.46 | 0.41 | 0.25 | 0.61 |
| Earnings Per Share Diluted | 0.48 | 0.38 | 0.45 | 0.40 | 0.25 | 0.61 |
| Weighted Average Shares Outstanding | 83.49 Million | 82.19 Million | 81.88 Million | 80.75 Million | 80.35 Million | 79.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.5 Million | 83.18 Million | 82.66 Million | 81.45 Million | 80.87 Million | 80.33 Million |
| Gross Margin | 0.25 | 0.25 | 0.29 | 0.31 | 0.29 | 0.24 |
| EBIT Margin | 0.13 | 0.14 | 0.17 | 0.18 | 0.13 | 0.20 |
| Profit Margin | 0.10 | 0.08 | 0.11 | 0.11 | 0.08 | 0.13 |
| EBITDA | 50.58 Million | 53.05 Million | 57.38 Million | 53.6 Million | 34.97 Million | 74.54 Million |
| Earnings Before Tax Margin | - | 0.13 | 0.16 | 0.17 | 0.12 | 0.19 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 387.75 Million | 283.96 Million | 123.68 Million | 239.78 Million | 392.46 Million | 152.67 Million |
| Cost of Revenue | 290.63 Million | 199.7 Million | 90.92 Million | 179.67 Million | 294.05 Million | 114.38 Million |
| Gross Profit | 97.11 Million | 84.26 Million | 32.75 Million | 60.11 Million | 98.4 Million | 38.28 Million |
| Operating Expenses | 50.96 Million | 0.19 | 13.81 Million | 14.18 Million | 47.99 Million | 13.03 Million |
| Selling, General and Administrative Expenses | - | 14.37 Million | 13.01 Million | 1.13 Million | - | 1.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.17 Million | 0.19 | 0.02 | 0.13 | -47.99 Million | 0.09 |
| Cost and Expenses | 339.31 Million | 199.7 Million | 116.24 Million | 36.36 Million | 342.05 Million | 16.07 Million |
| Operating Income | 48.43 Million | 37.85 Million | 2.64 Million | 22.57 Million | 50.4 Million | 9.06 Million |
| Interest Expense | 10.94 Million | - | 10.97 Million | 9.01 Million | 17.6 Million | 8.58 Million |
| Income Tax Expense | 16.6 Million | 0.45 | 0.03 | 0.27 | 13.75 Million | 0.11 |
| Earnings before Tax | 57.12 Million | 0.46 | 0.03 | 0.27 | 45.38 Million | 0.11 |
| Net Income | 40.49 Million | 82.41 Million | 82.41 Million | 82.2 Million | 31.63 Million | 82.2 Million |
| Earnings Per Share Basic | - | 1.00 | 82.53 Million | 83.2 Million | - | 83.14 Million |
| Earnings Per Share Diluted | - | 0.99 | -5.23 Million | -2.88 Million | - | -1.52 Million |
| Weighted Average Shares Outstanding | 82.38 Million | 82.38 Million | 82.53 Million | 83.31 Million | 82.19 Million | 83.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.5 Million | 83.5 Million | 82.53 Million | 83.23 Million | 83.18 Million | 83.14 Million |
| Gross Margin | 0.25 | 0.30 | 0.26 | 0.25 | 0.25 | 0.25 |
| EBIT Margin | - | 0.06 | 0.00 | 0.04 | - | 0.03 |
| Profit Margin | 0.10 | 0.29 | 0.67 | 0.34 | 0.08 | 0.54 |
| EBITDA | - | 16.47 Million | 126 Thousand | 9.77 Million | - | 3.97 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.02 | 0.09 | 0.13 | 0.06 |
BLIAQ
SOFO
WDGJF
301060
603010
NYR