Nyrada Inc. (NYR.AX)
AUD 0.12
(9.09%)
AUD 0.12
(9.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 1.42 Million | 1.09 Million | 2.33 Million | 1.12 Million | 486.33 Thousand |
| Cost of Revenue | 5164.07 | 6563.06 | 4750.38 | 1804.31 | 1484.00 | 1405.89 |
| Gross Profit | -5164.07 | 1.42 Million | 1.08 Million | 2.33 Million | 1.12 Million | 484.93 Thousand |
| Operating Expenses | 4.55 Million | 9.14 Million | 4.85 Million | 5.6 Million | 6.53 Million | 3.9 Million |
| Selling, General and Administrative Expenses | 2.53 Million | 2.7 Million | 3.01 Million | 3.43 Million | 5.13 Million | 2.85 Million |
| Research and Development Expenses | 2.02 Million | 6.43 Million | 1.84 Million | 2.16 Million | 1.39 Million | 1.04 Million |
| Other Expenses | - | 1.42 Million | 1.09 Million | 2.33 Million | 1.12 Million | - |
| Cost and Expenses | 4.56 Million | 9.15 Million | 4.86 Million | 5.6 Million | 6.53 Million | 3.9 Million |
| Operating Income | -4.56 Million | -9.15 Million | -4.86 Million | -5.6 Million | -6.53 Million | -3.9 Million |
| Interest Expense | - | - | 1386.00 | 5605.00 | 140.35 Thousand | 650.84 Thousand |
| Income Tax Expense | -3.21 Million | -1.43 Million | -1.05 Million | -5.31 | -4.00 | 4.11 |
| Earnings before Tax | -4.6 Million | -9.25 Million | -5.02 Million | -3.52 Million | -5.77 Million | -4.09 Million |
| Net Income | -1.38 Million | -7.81 Million | -3.97 Million | -3.52 Million | -5.77 Million | -4.09 Million |
| Earnings Per Share Basic | -0.01 | -0.05 | -0.03 | -0.03 | -0.05 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.05 | -0.03 | -0.03 | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | 163 Million | 156 Million | 156 Million | 116.74 Million | 109.38 Million | 109.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 163 Million | 156 Million | 156 Million | 116.74 Million | 109.38 Million | 109.38 Million |
| Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -6.39 | -4.44 | -2.40 | -5.81 | -8.02 |
| Profit Margin | - | -5.47 | -3.63 | -1.51 | -5.13 | -8.42 |
| EBITDA | -4.59 Million | -9.24 Million | -4.85 Million | -3.52 Million | -5.63 Million | -3.44 Million |
| Earnings Before Tax Margin | - | -6.40 | -4.45 | -2.40 | -5.81 | -8.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 2.45 Million | 1.42 Million | 474.46 Thousand | 955.43 Thousand |
| Cost of Revenue | 5164.07 | 2321.21 | 2840.75 | 6563.06 | 3204.44 | 3358.42 |
| Gross Profit | -5164.07 | -2321.21 | 2.45 Million | 1.42 Million | 471.26 Thousand | 952.07 Thousand |
| Operating Expenses | 4.55 Million | 2.25 Million | 2.29 Million | 9.14 Million | 5.41 Million | 3.73 Million |
| Selling, General and Administrative Expenses | - | 1.11 Million | 1.41 Million | - | 1.17 Million | 1.53 Million |
| Research and Development Expenses | - | 1.13 Million | 888.65 Thousand | - | 4.24 Million | 2.2 Million |
| Other Expenses | - | - | - | 1.42 Million | - | - |
| Cost and Expenses | 4.56 Million | 2.25 Million | 2.3 Million | 9.15 Million | 5.41 Million | 3.73 Million |
| Operating Income | -4.56 Million | -2.25 Million | -2.3 Million | -9.15 Million | -5.41 Million | -3.73 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.21 Million | -836.34 Thousand | -2.37 Million | -1.43 Million | -543.03 Thousand | -892.18 Thousand |
| Earnings before Tax | -4.6 Million | -2.36 Million | -2.23 Million | -9.25 Million | -5.69 Million | -3.56 Million |
| Net Income | -1.38 Million | -1.52 Million | 135.29 Thousand | -7.81 Million | -5.15 Million | -2.67 Million |
| Earnings Per Share Basic | - | -0.01 | 0.00 | - | -0.03 | -0.02 |
| Earnings Per Share Diluted | - | -0.01 | 0.00 | - | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 163 Million | 162.35 Million | 156 Million | 156 Million | 156 Million | 156 Million |
| Weighted Average Shares Outstanding (Diluted) | 163 Million | 162.35 Million | 170.44 Million | 156 Million | 156 Million | 156 Million |
| Gross Margin | - | - | 1.00 | 1.00 | 0.99 | 1.00 |
| EBIT Margin | - | - | -0.94 | - | -11.41 | -3.91 |
| Profit Margin | - | - | 0.06 | -5.47 | -10.86 | -2.79 |
| EBITDA | - | -2.25 Million | -2.29 Million | - | -5.41 Million | -3.73 Million |
| Earnings Before Tax Margin | - | - | -0.94 | -6.40 | -11.42 | -3.91 |
CWP
BLIAQ
SOFO
SVAV
301060
603010