AUD 0.0
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 119.87 Thousand | 84.59 Thousand | 55.65 Thousand | 69.5 Thousand | 78.55 Thousand | 4487.00 |
Cost of Revenue | - | 12.65 Thousand | 12.65 Thousand | 1769.00 | - | 484.00 |
Gross Profit | 119.87 Thousand | 71.94 Thousand | 43 Thousand | 67.73 Thousand | 78.55 Thousand | 4003.00 |
Operating Expenses | 311.71 Thousand | 1.25 Million | 1.43 Million | 1.41 Million | 852.26 Thousand | 410.23 Thousand |
Selling, General and Administrative Expenses | 311.71 Thousand | 203.78 Thousand | 207.33 Thousand | 331.73 Thousand | 172.65 Thousand | 410.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 76.81 Thousand | 55.45 Thousand | 69.23 Thousand | 78.27 Thousand | 2704.00 |
Cost and Expenses | 311.71 Thousand | 1.25 Million | 1.43 Million | 1.41 Million | 852.26 Thousand | 410.71 Thousand |
Operating Income | -191.84 Thousand | -1.08 Million | -1.28 Million | -1.21 Million | -656.03 Thousand | -410.72 Thousand |
Interest Expense | - | - | 200.00 | - | - | - |
Income Tax Expense | - | -7781.00 | -200.00 | -269.00 | -487.76 Thousand | -4.00 |
Earnings before Tax | -1.14 Million | -1.16 Million | -1.37 Million | -1.34 Million | -773.71 Thousand | -1.08 Million |
Net Income | -1.14 Million | -1.16 Million | -1.37 Million | -1.34 Million | -773.71 Thousand | -1.08 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 543.51 Million | 467.89 Million | 411.45 Million | 324.99 Million | 210.62 Million | 158.4 Million |
Weighted Average Shares Outstanding (Diluted) | 543.71 Million | 467.89 Million | 411.45 Million | 324.99 Million | 210.62 Million | 158.4 Million |
Gross Margin | 1.00 | 0.85 | 0.77 | 0.97 | 1.00 | 0.89 |
EBIT Margin | -2.38 | -14.63 | -25.56 | -20.35 | -10.85 | -91.43 |
Profit Margin | -9.52 | -13.78 | -24.78 | -19.38 | -9.85 | -241.32 |
EBITDA | -285.71 Thousand | -1.15 Million | -1.36 Million | -1.34 Million | -168.54 Thousand | -1.08 Million |
Earnings Before Tax Margin | -1.60 | -12.77 | -23.14 | -17.47 | -8.35 | -91.54 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2754.00 | 2754.00 | 57.18 Thousand | 57.18 Thousand | 42.29 Thousand | 84.59 Thousand |
Cost of Revenue | 5265.00 | - | 5682.00 | - | 6325.00 | 12.65 Thousand |
Gross Profit | -2511.00 | 2754.00 | 51.5 Thousand | 57.18 Thousand | 35.97 Thousand | 71.94 Thousand |
Operating Expenses | 66.09 Thousand | 66.09 Thousand | 89.76 Thousand | 371.3 Thousand | 172.39 Thousand | 1.25 Million |
Selling, General and Administrative Expenses | 66.09 Thousand | 66.09 Thousand | 89.76 Thousand | 89.76 Thousand | 172.39 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 76.81 Thousand |
Cost and Expenses | 66.09 Thousand | 66.09 Thousand | 89.76 Thousand | 371.3 Thousand | 178.71 Thousand | 1.25 Million |
Operating Income | -63.34 Thousand | -63.34 Thousand | -32.57 Thousand | -281.16 Thousand | -178.72 Thousand | -1.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -180.87 Thousand | -180.87 Thousand | -2.00 | - | -5.00 | -7781.00 |
Earnings before Tax | -258.22 Thousand | -258.22 Thousand | -312.47 Thousand | -312.47 Thousand | -655.37 Thousand | -1.16 Million |
Net Income | -258.22 Thousand | -258.22 Thousand | -312.47 Thousand | -312.47 Thousand | -655.37 Thousand | -1.16 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 566.27 Million | 566.27 Million | 520.78 Million | 520.78 Million | 537.91 Million | 467.89 Million |
Weighted Average Shares Outstanding (Diluted) | 566.63 Million | 566.63 Million | 520.78 Million | 520.78 Million | 537.91 Million | 467.89 Million |
Gross Margin | -0.91 | 1.00 | 0.90 | 1.00 | 0.85 | 0.85 |
EBIT Margin | -28.45 | -28.45 | -1.13 | -1.13 | -4.08 | - |
Profit Margin | -93.76 | -93.76 | -5.46 | -5.46 | -15.49 | -13.78 |
EBITDA | -78.33 Thousand | -78.33 Thousand | -64.51 Thousand | -64.51 Thousand | -172.4 Thousand | - |
Earnings Before Tax Margin | -23.00 | -23.00 | -0.57 | -4.92 | -4.23 | -12.77 |
EUMNF
QIFTF
OPT
ZICC
FMCKK
GEE