USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 261.17 Thousand | 191.12 Thousand | 103.37 Thousand | 71.92 Thousand | 23.67 Thousand | 5656.00 |
Gross Profit | -261.17 Thousand | -191.12 Thousand | -103.37 Thousand | -71.92 Thousand | -23.67 Thousand | -5656.00 |
Operating Expenses | 12.16 Million | 13.26 Million | 9.12 Million | 6.2 Million | 8.23 Million | 6.43 Million |
Selling, General and Administrative Expenses | 12.16 Million | 7.13 Million | 4.17 Million | 3 Million | 3.28 Million | 1.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -455.77 Thousand | - | - | -60.06 Thousand | -91.39 Thousand |
Cost and Expenses | 12.16 Million | 13.45 Million | 9.22 Million | 6.27 Million | 8.25 Million | 6.44 Million |
Operating Income | -12.16 Million | -13.28 Million | -9.22 Million | -6.27 Million | -8.25 Million | -6.44 Million |
Interest Expense | 25.15 Thousand | 25.96 Thousand | 20.71 Thousand | 102.03 Thousand | 60.06 Thousand | 91.39 Thousand |
Income Tax Expense | - | 25.96 Thousand | 20.71 Thousand | -134.36 Thousand | -148.18 Thousand | -155.48 Thousand |
Earnings before Tax | -12 Million | -13.45 Million | -9.54 Million | -6.37 Million | -8.31 Million | -6.53 Million |
Net Income | -12 Million | -13.45 Million | -9.54 Million | -6.37 Million | -8.31 Million | -6.53 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 402.34 Million | 392.68 Million | 337.29 Million | 190.92 Million | 172 Million | 170.7 Million |
Weighted Average Shares Outstanding (Diluted) | 402.34 Million | 392.68 Million | 337.29 Million | 190.92 Million | 172 Million | 170.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12.39 Million | -12.69 Million | -8.21 Million | -5.7 Million | -7.7 Million | -6.28 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.31 Million | 1.19 Million | - | - | - | - |
Cost of Revenue | 3.34 Million | 4.38 Million | 104.71 Thousand | 261.17 Thousand | 68 Thousand | 67.12 Thousand |
Gross Profit | -2.02 Million | -3.19 Million | -104.71 Thousand | -261.17 Thousand | -68 Thousand | -67.12 Thousand |
Operating Expenses | 1.27 Million | 1.8 Million | 2.52 Million | 12.77 Million | 3.11 Million | 2.34 Million |
Selling, General and Administrative Expenses | 1.27 Million | 1.8 Million | 2.52 Million | - | 3.11 Million | 1.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.82 Million | - | - | - | - | -51.25 Thousand |
Cost and Expenses | 4.61 Million | 6.19 Million | 2.63 Million | 13.03 Million | 3.17 Million | 2.41 Million |
Operating Income | -3.3 Million | -4.99 Million | -2.63 Million | -13.03 Million | -3.17 Million | -2.13 Million |
Interest Expense | 983.64 Thousand | 843.53 Thousand | 361.54 Thousand | 25.15 Thousand | 5000.00 | 5780.00 |
Income Tax Expense | -3.00 | 3.00 | 2.00 | -3.00 | - | 5780.00 |
Earnings before Tax | -4.38 Million | -5.99 Million | -2.84 Million | -12 Million | -3.22 Million | -2.1 Million |
Net Income | -4.38 Million | -5.99 Million | -2.84 Million | -12 Million | -3.22 Million | -2.1 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 402.66 Million | 402.66 Million | 402.66 Million | 402.34 Million | 402.66 Million | 402.66 Million |
Weighted Average Shares Outstanding (Diluted) | 402.66 Million | 402.66 Million | 402.66 Million | 402.34 Million | 402.66 Million | 402.66 Million |
Gross Margin | -1.54 | -2.66 | - | - | - | - |
EBIT Margin | -2.05 | -3.63 | - | - | - | - |
Profit Margin | -3.34 | -5.01 | - | - | - | - |
EBITDA | -2.68 Million | -4.34 Million | -2.52 Million | - | -3.11 Million | -2.07 Million |
Earnings Before Tax Margin | -2.51 | -4.17 | - | - | - | - |
QIFTF
OPT
TILCF
FMCKK
GEE
CUL