Ziccum AB (publ) (ZICC.ST)
SEK 0.35
(-9.07%)
SEK 0.35
(-9.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.74 Million | 17 Thousand | 5000.00 | 5000.00 | 654 Thousand | 227 Thousand |
| Cost of Revenue | 27.03 Million | 1.37 Million | 11.12 Million | 13.42 Million | 7.67 Million | 3.97 Million |
| Gross Profit | -23.28 Million | -1.35 Million | -11.12 Million | -13.41 Million | -7.02 Million | -3.75 Million |
| Operating Expenses | 27.87 Million | 28.95 Million | 21.11 Million | 17.23 Million | 8.72 Million | 4.43 Million |
| Selling, General and Administrative Expenses | 27.87 Million | 27.59 Million | 11.12 Million | 13.42 Million | 7.67 Million | 3.97 Million |
| Research and Development Expenses | - | - | 208 Thousand | 209 Thousand | 208 Thousand | 209 Thousand |
| Other Expenses | - | 28.95 Million | 9.98 Million | 3.81 Million | 1.04 Million | 460 Thousand |
| Cost and Expenses | 27.87 Million | 28.95 Million | 21.11 Million | 17.23 Million | 8.72 Million | 4.43 Million |
| Operating Income | -21.56 Million | -28.95 Million | -21.11 Million | -17.23 Million | -8.72 Million | -4.21 Million |
| Interest Expense | - | 167 Thousand | 20 Thousand | 54 Thousand | 2000.00 | 361 Thousand |
| Income Tax Expense | - | -334 Thousand | 20 Thousand | 54 Thousand | 2000.00 | -1000.00 |
| Earnings before Tax | -21.41 Million | -28.78 Million | -21.13 Million | -17.28 Million | -8.72 Million | -4.57 Million |
| Net Income | -21.41 Million | -28.45 Million | -21.15 Million | -17.34 Million | -8.72 Million | -4.57 Million |
| Earnings Per Share Basic | -1.54 | -2.05 | -1.91 | -2.05 | -1.45 | -1.27 |
| Earnings Per Share Diluted | -1.54 | -2.05 | -1.91 | -2.05 | -1.45 | -1.27 |
| Weighted Average Shares Outstanding | 13.87 Million | 13.86 Million | 11.05 Million | 8.44 Million | 6.02 Million | 3.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 13.86 Million | 11.05 Million | 8.44 Million | 6.02 Million | 3.6 Million |
| Gross Margin | -6.21 | -79.76 | -2224.60 | -2683.20 | -10.73 | -16.52 |
| EBIT Margin | -5.43 | -1385.06 | -4054.80 | -3368.80 | -12.95 | -17.55 |
| Profit Margin | -5.71 | -1673.76 | -4231.20 | -3468.60 | -13.34 | -20.14 |
| EBITDA | -20.34 Million | -27.58 Million | -20.27 Million | -16.84 Million | -8.67 Million | -3.98 Million |
| Earnings Before Tax Margin | -5.75 | -1703.24 | -4223.20 | -3447.00 | -13.33 | -18.55 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 280 Thousand | 59 Thousand | 2.88 Million | 919 Thousand | 3.74 Million | 1.69 Million |
| Cost of Revenue | 6.49 Million | 7.98 Million | 3.65 Million | 9.23 Million | 27.87 Million | 6.22 Million |
| Gross Profit | -6.21 Million | -7.92 Million | -766 Thousand | -8.31 Million | -24.13 Million | -4.53 Million |
| Operating Expenses | 6.2 Million | 7.67 Million | 6.91 Million | 8.62 Million | 25.3 Million | 5.58 Million |
| Selling, General and Administrative Expenses | - | - | 3.31 Million | 8.97 Million | - | 5.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.2 Million | 7.67 Million | - | - | - | - |
| Cost and Expenses | 6.2 Million | 7.98 Million | 6.91 Million | 9.23 Million | 27.87 Million | 5.58 Million |
| Operating Income | -5.92 Million | -7.92 Million | -4.02 Million | -8.31 Million | -24.13 Million | -3.89 Million |
| Interest Expense | - | - | - | 30 Thousand | - | - |
| Income Tax Expense | - | - | 262.72 Thousand | 262.18 Thousand | 1.05 Million | 344.58 Thousand |
| Earnings before Tax | -5.88 Million | -7.64 Million | -3.95 Million | -7.69 Million | -21.41 Million | -3.88 Million |
| Net Income | -5.88 Million | -7.64 Million | -3.95 Million | -7.69 Million | -21.41 Million | -3.88 Million |
| Earnings Per Share Basic | -0.37 | -0.52 | -0.27 | -0.55 | - | -0.28 |
| Earnings Per Share Diluted | -0.37 | -0.52 | -0.27 | -0.55 | - | -0.28 |
| Weighted Average Shares Outstanding | 15.95 Million | 14.58 Million | 14.58 Million | 13.86 Million | 13.86 Million | 13.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.95 Million | 14.58 Million | 14.58 Million | 13.86 Million | 13.86 Million | 13.86 Million |
| Gross Margin | -22.20 | -134.34 | -0.27 | -9.05 | -6.44 | -2.69 |
| EBIT Margin | -20.02 | -129.02 | -1.29 | -8.72 | - | -2.13 |
| Profit Margin | -21.02 | -129.61 | -1.37 | -8.37 | -5.71 | -2.30 |
| EBITDA | -5.6 Million | -7.61 Million | -3.71 Million | -8.01 Million | - | -3.59 Million |
| Earnings Before Tax Margin | -21.16 | -134.34 | -1.39 | -9.05 | -6.44 | -2.31 |
FMCKK
GEE
CUL
WI4
LEON
2051