AUD 3.23
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 214.4 Million | 205.6 Million | 191.6 Million | 206.1 Million | 222 Million | 239 Million |
Cost of Revenue | 85.4 Million | 83 Million | 79.2 Million | 78.6 Million | 72.8 Million | 77.5 Million |
Gross Profit | 129 Million | 122.6 Million | 112.4 Million | 127.5 Million | 149.2 Million | 161.5 Million |
Operating Expenses | 19.6 Million | -44.6 Million | -7.6 Million | 18.2 Million | 136.5 Million | 55.8 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.6 Million | 44.6 Million | 7.6 Million | -18.2 Million | -40.3 Million | -6.9 Million |
Cost and Expenses | 105 Million | 38.4 Million | 71.6 Million | 96.8 Million | 136.5 Million | 55.8 Million |
Operating Income | 109.4 Million | 167.2 Million | 120 Million | 109.3 Million | 145.9 Million | 158.2 Million |
Interest Expense | 41.5 Million | 29.4 Million | 25.7 Million | 29.9 Million | 36.7 Million | 39.6 Million |
Income Tax Expense | 118.5 Million | 156.8 Million | 120 Million | 124.2 Million | -92.8 Million | -11.8 Million |
Earnings before Tax | -3 Million | 413.5 Million | 131.4 Million | 2.2 Million | 53.1 Million | 146.4 Million |
Net Income | 37.8 Million | 663.6 Million | 291.2 Million | 44.2 Million | 53.1 Million | 146.4 Million |
Earnings Per Share Basic | 0.06 | 1.15 | 0.51 | 0.09 | 0.13 | 0.36 |
Earnings Per Share Diluted | 0.06 | 1.15 | 0.51 | 0.09 | 0.13 | 0.36 |
Weighted Average Shares Outstanding | 578.7 Million | 572.1 Million | 572.1 Million | 581.2 Million | 581.2 Million | 581.2 Million |
Weighted Average Shares Outstanding (Diluted) | 581.2 Million | 578.7 Million | 572.1 Million | 581.2 Million | 581.2 Million | 581.2 Million |
Gross Margin | 0.60 | 0.60 | 0.59 | 0.62 | 0.67 | 0.68 |
EBIT Margin | 0.51 | 0.81 | 0.63 | 0.53 | -0.42 | -0.05 |
Profit Margin | 0.18 | 3.23 | 1.52 | 0.21 | 0.24 | 0.61 |
EBITDA | 691.2 Million | 315.1 Million | 120 Million | 85.5 Million | 99.8 Million | -11.8 Million |
Earnings Before Tax Margin | 0.51 | 0.81 | 0.63 | 0.53 | 0.66 | 0.66 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 109.4 Million | 214.4 Million | 106.3 Million | 108.1 Million | 107.1 Million | 205.6 Million |
Cost of Revenue | 43.8 Million | 85.4 Million | 42.2 Million | 43.2 Million | 41.9 Million | 83 Million |
Gross Profit | 65.6 Million | 129 Million | 64.1 Million | 64.9 Million | 65.2 Million | 122.6 Million |
Operating Expenses | 23.4 Million | 19.6 Million | 3.4 Million | 16.2 Million | -34.4 Million | -44.6 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.4 Million | -19.6 Million | -3.4 Million | -16.2 Million | 34.4 Million | 44.6 Million |
Cost and Expenses | 67.2 Million | 105 Million | 45.6 Million | 59.4 Million | 7.5 Million | 38.4 Million |
Operating Income | 42.2 Million | 109.4 Million | 60.7 Million | 48.7 Million | 99.6 Million | 167.2 Million |
Interest Expense | 27 Million | 41.5 Million | 21.3 Million | 17.5 Million | - | 29.4 Million |
Income Tax Expense | 63.6 Million | 118.5 Million | 56.7 Million | 61.8 Million | 87.7 Million | 156.8 Million |
Earnings before Tax | -82.2 Million | -3 Million | -54.4 Million | 51.4 Million | 205.5 Million | 413.5 Million |
Net Income | -42.1 Million | 37.8 Million | -87 Million | 124.8 Million | 295 Million | 663.6 Million |
Earnings Per Share Basic | -0.07 | - | -0.15 | 0.21 | 0.51 | - |
Earnings Per Share Diluted | -0.07 | - | -0.15 | 0.21 | 0.51 | - |
Weighted Average Shares Outstanding | 581.2 Million | 578.7 Million | 580.83 Million | 577 Million | 572.57 Million | 572.1 Million |
Weighted Average Shares Outstanding (Diluted) | 581.2 Million | 581.2 Million | 581.22 Million | 581.2 Million | 580.83 Million | 578.7 Million |
Gross Margin | 0.60 | 0.60 | 0.60 | 0.60 | 0.61 | 0.60 |
EBIT Margin | 0.39 | - | 0.57 | 0.45 | 0.93 | - |
Profit Margin | -0.38 | 0.18 | -0.82 | 1.15 | 2.75 | 3.23 |
EBITDA | 42.2 Million | - | 60.7 Million | 48.7 Million | 99.6 Million | - |
Earnings Before Tax Margin | 0.39 | 0.51 | 0.57 | 0.45 | 0.93 | 0.81 |
AUC
6176
603026
AAR
IARG
JULIEN