AUD 0.41
(-7.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 49.52 Thousand | 1889.00 | 1149.00 | 611.00 | 4002.00 |
Cost of Revenue | 368.41 Thousand | 307.03 Thousand | 139.67 Thousand | 160.87 Thousand | 119.23 Thousand | 17.19 Thousand |
Gross Profit | -368.41 Thousand | -257.51 Thousand | -137.78 Thousand | -159.72 Thousand | -118.62 Thousand | -13.19 Thousand |
Operating Expenses | 3.47 Million | 3.27 Million | 2.37 Million | 3.14 Million | 1.07 Million | 1.2 Million |
Selling, General and Administrative Expenses | 3.32 Million | 3.21 Million | 2.37 Million | 3.14 Million | 1.07 Million | 1.2 Million |
Research and Development Expenses | 150 Thousand | 63.25 Thousand | - | - | - | - |
Other Expenses | - | 295.13 Thousand | 90.28 Thousand | 486.81 Thousand | 102.6 Thousand | 57.89 Thousand |
Cost and Expenses | 3.84 Million | 3.58 Million | 2.51 Million | 3.3 Million | 1.19 Million | 1.22 Million |
Operating Income | -3.84 Million | -3.58 Million | -2.51 Million | -3.3 Million | -1.19 Million | -1.22 Million |
Interest Expense | 227.07 Thousand | 51.27 Thousand | 17.37 Thousand | 16.65 Thousand | 16.97 Thousand | 4704.00 |
Income Tax Expense | - | 3.00 | 4.00 | -75.68 Thousand | -2.00 | 2.00 |
Earnings before Tax | -8.34 Million | -5.22 Million | -2.58 Million | -3.51 Million | -1.82 Million | -1.78 Million |
Net Income | -8.34 Million | -5.22 Million | -2.58 Million | -3.51 Million | -1.82 Million | -1.78 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.02 | -0.03 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 232.41 Million | 208.36 Million | 171.35 Million | 133.12 Million | 95.35 Million | 68.74 Million |
Weighted Average Shares Outstanding (Diluted) | 232.41 Million | 208.35 Million | 171.34 Million | 133.12 Million | 95.35 Million | 68.74 Million |
Gross Margin | - | -5.20 | -72.94 | -139.01 | -194.14 | -3.30 |
EBIT Margin | - | -66.11 | -1259.27 | -2737.15 | -1754.88 | -301.40 |
Profit Margin | - | -105.54 | -1369.18 | -3057.72 | -2984.18 | -445.13 |
EBITDA | -7.74 Million | -4.86 Million | -2.42 Million | -3.33 Million | -1.68 Million | -1.76 Million |
Earnings Before Tax Margin | - | -72.31 | -1333.21 | -2877.16 | -1950.02 | -305.70 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -125.84 Thousand | 125.84 Thousand | 20.81 Thousand | 49.52 Thousand | 28.7 Thousand | 1889.00 |
Cost of Revenue | 180.68 Thousand | 187.72 Thousand | 185.59 Thousand | 307.03 Thousand | 121.43 Thousand | 139.67 Thousand |
Gross Profit | -306.53 Thousand | -61.88 Thousand | -164.78 Thousand | -257.51 Thousand | -92.73 Thousand | -137.78 Thousand |
Operating Expenses | 2.2 Million | 1.6 Million | 1.4 Million | 3.27 Million | 1.86 Million | 2.37 Million |
Selling, General and Administrative Expenses | 2.2 Million | 1.26 Million | 1.34 Million | - | 1.86 Million | - |
Research and Development Expenses | 150 Thousand | - | 63.25 Thousand | - | - | - |
Other Expenses | - | - | - | 295.13 Thousand | - | 90.28 Thousand |
Cost and Expenses | 2.38 Million | 1.6 Million | 1.59 Million | 3.58 Million | 1.98 Million | 2.51 Million |
Operating Income | -2.38 Million | -1.46 Million | -1.59 Million | -3.58 Million | -1.98 Million | -2.51 Million |
Interest Expense | 195.22 Thousand | 31.85 Thousand | 28.58 Thousand | 51.27 Thousand | 22.68 Thousand | 17.37 Thousand |
Income Tax Expense | -4.25 Million | -5.00 | 1.00 | 3.00 | 2.00 | 4.00 |
Earnings before Tax | -6.83 Million | -1.5 Million | -2.28 Million | -5.22 Million | -2.94 Million | -2.58 Million |
Net Income | -6.83 Million | -1.5 Million | -2.28 Million | -5.22 Million | -2.94 Million | -2.58 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | - | -0.02 | - |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | - | -0.02 | - |
Weighted Average Shares Outstanding | 276.21 Million | 215.5 Million | 220.39 Million | 2.08 Billion | 196.33 Million | 1.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 276.21 Million | 215.5 Million | 220.37 Million | 2.08 Billion | 196.33 Million | 1.71 Billion |
Gross Margin | 2.44 | -0.49 | -7.92 | -5.20 | -3.23 | -72.94 |
EBIT Margin | 51.33 | -9.46 | -67.52 | - | -65.09 | - |
Profit Margin | 54.32 | -11.99 | -109.63 | -105.54 | -102.58 | -1369.18 |
EBITDA | -6.45 Million | -1.19 Million | -1.4 Million | - | -1.86 Million | - |
Earnings Before Tax Margin | 18.98 | -11.64 | -76.43 | -72.31 | -69.32 | -1333.21 |
6176
603026
NUFMF
IARG
JULIEN
CQR