AUD 3.77
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 144.05 Million | 222.51 Million | 219.69 Million | 154.6 Million | 126.67 Million | 133.35 Million |
Cost of Revenue | 67.18 Million | 65.3 Million | 60.21 Million | 41.64 Million | 32.94 Million | 20.4 Million |
Gross Profit | 76.86 Million | 157.2 Million | 159.47 Million | 112.96 Million | 93.73 Million | 112.95 Million |
Operating Expenses | 150.73 Million | 3.96 Million | -62.72 Million | 2.59 Million | 17.5 Million | 24.82 Million |
Selling, General and Administrative Expenses | 4.82 Million | 4.56 Million | 3.78 Million | 2.97 Million | 2.91 Million | 2.4 Million |
Research and Development Expenses | - | -0.66 | 2.01 | 1.74 | 0.10 | 0.26 |
Other Expenses | - | -3.96 Million | 62.72 Million | -2.59 Million | -17.5 Million | -21.58 Million |
Cost and Expenses | 94.76 Million | 69.26 Million | -2.5 Million | 44.23 Million | 50.44 Million | 24.82 Million |
Operating Income | 70.7 Million | 153.24 Million | 222.2 Million | 110.36 Million | 76.23 Million | 93.75 Million |
Interest Expense | 83.91 Million | 81.13 Million | 40.47 Million | 20.02 Million | 18.33 Million | 19.64 Million |
Income Tax Expense | - | 194.75 Million | 205.48 Million | 109.19 Million | 74.08 Million | -24.19 Million |
Earnings before Tax | -435.06 Million | -145.89 Million | 440.5 Million | 269.05 Million | 12.99 Million | 69.55 Million |
Net Income | -510.87 Million | -188.99 Million | 911.89 Million | 618.31 Million | 122.41 Million | 69.55 Million |
Earnings Per Share Basic | -0.71 | -0.26 | 1.34 | 1.14 | 0.28 | 0.11 |
Earnings Per Share Diluted | -0.71 | -0.26 | 1.34 | 1.14 | 0.28 | 0.11 |
Weighted Average Shares Outstanding | 722.95 Million | 722.95 Million | 679.39 Million | 628.21 Million | 628.21 Million | 628.21 Million |
Weighted Average Shares Outstanding (Diluted) | 722.95 Million | 722.95 Million | 679.39 Million | 628.21 Million | 628.21 Million | 628.21 Million |
Gross Margin | 0.53 | 0.71 | 0.73 | 0.73 | 0.74 | 0.85 |
EBIT Margin | -4.04 | 0.69 | 1.01 | 0.71 | 0.60 | -0.18 |
Profit Margin | -3.55 | -0.85 | 4.15 | 4.00 | 0.97 | 0.52 |
EBITDA | -581.57 Million | -128.61 Million | 222.2 Million | 110.36 Million | -61.09 Million | -24.19 Million |
Earnings Before Tax Margin | 0.49 | 0.69 | 1.01 | 0.71 | 0.60 | 0.70 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60.26 Million | 203.17 Million | 110.97 Million | 222.51 Million | 109.79 Million | 112.71 Million |
Cost of Revenue | 33.3 Million | 67.18 Million | 33.88 Million | 65.3 Million | 32.64 Million | 32.66 Million |
Gross Profit | 26.95 Million | 135.99 Million | 77.09 Million | 157.2 Million | 77.15 Million | 80.05 Million |
Operating Expenses | 270.81 Million | 21.31 Million | 300.21 Million | 3.96 Million | 240.33 Million | 67.85 Million |
Selling, General and Administrative Expenses | 32.77 Million | - | 1.86 Million | - | 32.57 Million | 2.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.21 | -482.31 Million | -2.08 | -3.96 Million | -1.47 | 0.14 |
Cost and Expenses | 270.81 Million | 94.76 Million | 70.83 Million | 69.26 Million | 22.19 Million | 47.07 Million |
Operating Income | 22.64 Million | 108.41 Million | 40.14 Million | 153.24 Million | 87.6 Million | 65.63 Million |
Interest Expense | - | 83.91 Million | 41.95 Million | 81.13 Million | 52.11 Million | 29.02 Million |
Income Tax Expense | -0.35 | 75.81 Million | -0.36 | 194.75 Million | -0.46 | 0.20 |
Earnings before Tax | -252.5 Million | -435.06 Million | -231.08 Million | -145.89 Million | -161.79 Million | 15.9 Million |
Net Income | -252.5 Million | -510.87 Million | -258.37 Million | -188.99 Million | -330.04 Million | 141.04 Million |
Earnings Per Share Basic | -0.35 | - | -0.36 | - | -0.46 | 0.20 |
Earnings Per Share Diluted | -0.35 | - | -0.36 | - | -0.46 | 0.20 |
Weighted Average Shares Outstanding | 722.95 Million | 722.95 Million | 722.95 Million | 722.95 Million | 722.95 Million | 722.95 Million |
Weighted Average Shares Outstanding (Diluted) | 722.95 Million | 722.95 Million | 722.95 Million | 722.95 Million | 722.95 Million | 722.95 Million |
Gross Margin | 0.45 | 0.67 | 0.69 | 0.71 | 0.70 | 0.71 |
EBIT Margin | -4.57 | - | 0.36 | - | 0.80 | 0.58 |
Profit Margin | -4.19 | -2.51 | -2.33 | -0.85 | -3.01 | 1.25 |
EBITDA | -275.15 Million | - | 40.14 Million | - | 87.6 Million | 65.63 Million |
Earnings Before Tax Margin | 0.38 | 0.53 | 0.36 | 0.69 | 0.80 | 0.58 |
SPNT-PB
QUINENCO
PFSI
603013
SRMX
ADBKF