Saddle Ranch Media, Inc. (SRMX)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 134.89 Thousand | 24.84 Thousand | 20.24 Thousand | - | 55.62 Thousand | 943.00 |
| Cost of Revenue | 590.47 Thousand | 589.33 Thousand | 413.37 Thousand | - | 407.4 Thousand | 755.00 |
| Gross Profit | -455.58 Thousand | -564.48 Thousand | -393.13 Thousand | - | -351.78 Thousand | 188.00 |
| Operating Expenses | 606.86 Thousand | 390.03 Thousand | 360.65 Thousand | 552.11 Thousand | 589.9 Thousand | 556.2 Thousand |
| Selling, General and Administrative Expenses | 542.65 Thousand | 309.33 Thousand | 223.25 Thousand | 484.25 Thousand | 478.42 Thousand | 459.41 Thousand |
| Research and Development Expenses | 64.2 Thousand | 80.69 Thousand | 137.4 Thousand | 67.86 Thousand | 111.47 Thousand | 62.01 Thousand |
| Other Expenses | - | - | - | - | - | -34.78 Thousand |
| Cost and Expenses | 1.19 Million | 979.36 Thousand | 774.02 Thousand | 552.11 Thousand | 997.3 Thousand | 556.95 Thousand |
| Operating Income | -1.06 Million | -954.52 Thousand | -753.78 Thousand | -552.12 Thousand | -941.69 Thousand | -556.02 Thousand |
| Interest Expense | 92.41 Thousand | 517.00 | - | 33.05 Thousand | 92.85 Thousand | - |
| Income Tax Expense | -2.00 | 1933.00 | -4218.33 | -552.12 | -926.69 | -1077.00 |
| Earnings before Tax | -1.13 Million | -926.01 Thousand | -4.11 Million | -585.17 Thousand | -1.03 Million | -646.48 Thousand |
| Net Income | -1.13 Million | -927.94 Thousand | -4.11 Million | -585.17 Thousand | -1.03 Million | -646.48 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 12.66 Billion | 10.95 Billion | 9.42 Billion | 8.65 Billion | 5.4 Billion | 1.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.66 Billion | 10.95 Billion | 9.42 Billion | 8.65 Billion | 5.4 Billion | 1.95 Billion |
| Gross Margin | -3.38 | -22.72 | -19.42 | - | -6.32 | 0.20 |
| EBIT Margin | -7.56 | -38.02 | -37.23 | - | -16.93 | -589.63 |
| Profit Margin | -8.38 | -37.35 | -203.44 | - | -18.60 | -685.56 |
| EBITDA | -1.01 Million | -915.65 Thousand | 95.5 Thousand | - | -15 Thousand | -554.93 Thousand |
| Earnings Before Tax Margin | -7.88 | -38.42 | -37.23 | - | -16.93 | -589.63 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 135.12 Thousand | 19.16 Thousand | 134.89 Thousand | 118.13 Thousand | 5944.00 | 5944.00 |
| Cost of Revenue | 215.06 Thousand | 152.09 Thousand | 590.47 Thousand | 62.06 Thousand | 148.4 Thousand | 128.88 Thousand |
| Gross Profit | -79.93 Thousand | -132.93 Thousand | -455.58 Thousand | 56.06 Thousand | -142.46 Thousand | -122.93 Thousand |
| Operating Expenses | 201.44 Thousand | 130.57 Thousand | 606.86 Thousand | 362.46 Thousand | 168.1 Thousand | 51.02 Thousand |
| Selling, General and Administrative Expenses | 201.37 Thousand | 130.51 Thousand | - | 302.46 Thousand | 163.89 Thousand | 37.97 Thousand |
| Research and Development Expenses | 63.00 | 63.00 | - | 60 Thousand | 4212.00 | 13.05 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 416.5 Thousand | 282.67 Thousand | 1.19 Million | 424.53 Thousand | 316.51 Thousand | 179.9 Thousand |
| Operating Income | -281.38 Thousand | -263.51 Thousand | -1.06 Million | -306.4 Thousand | -310.57 Thousand | -173.96 Thousand |
| Interest Expense | 30.92 Thousand | 26.97 Thousand | 92.41 Thousand | 14.54 Thousand | 30.54 Thousand | 15.34 Thousand |
| Income Tax Expense | -3.00 | -3.00 | -2.00 | -4.00 | -2.00 | -3.00 |
| Earnings before Tax | -312.3 Thousand | -641.04 Thousand | -1.13 Million | -205.09 Thousand | -341.11 Thousand | -145.7 Thousand |
| Net Income | -312.3 Thousand | -641.04 Thousand | -1.13 Million | -205.09 Thousand | -341.11 Thousand | -145.7 Thousand |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | 14.01 Billion | 14.01 Billion | 12.66 Billion | 14.01 Billion | 12.21 Billion | 12.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.01 Billion | 14.01 Billion | 12.66 Billion | 14.01 Billion | 12.21 Billion | 12.21 Billion |
| Gross Margin | -0.59 | -6.94 | -3.38 | 0.47 | -23.97 | -20.68 |
| EBIT Margin | -2.04 | -13.48 | - | -2.55 | -51.50 | -28.44 |
| Profit Margin | -2.31 | -33.45 | -8.38 | -1.74 | -57.39 | -24.51 |
| EBITDA | -276.27 Thousand | -258.4 Thousand | - | -301.05 Thousand | -306.1 Thousand | -169.05 Thousand |
| Earnings Before Tax Margin | -2.08 | -13.75 | -7.88 | -2.59 | -52.25 | -29.27 |
ADBKF
CLW
SPNT-PB
RE
0HAV
603013