Challenger Limited (CGF.AX)
AUD 5.98
(-1.16%)
AUD 5.98
(-1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.27 Billion | 2.22 Billion | -414.3 Million | 3.03 Billion | 1.51 Billion | 3.28 Billion |
| Cost of Revenue | -2.27 Billion | 1.57 Billion | -1.77 Billion | 1.24 Billion | 137.8 Million | 1.96 Billion |
| Gross Profit | 5.54 Billion | 652.2 Million | 1.36 Billion | 1.79 Billion | 1.37 Billion | 1.31 Billion |
| Operating Expenses | 630 Million | 387.7 Million | 362 Million | 346.1 Million | 320 Million | 2.46 Billion |
| Selling, General and Administrative Expenses | 630 Million | 361.8 Million | 332.5 Million | 307.5 Million | 270.3 Million | 290.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -387.7 Million | -362 Million | -346.1 Million | -320 Million | 509.6 Million |
| Cost and Expenses | 630 Million | -1.13 Billion | 233.9 Million | -2.02 Billion | -1.8 Billion | 2.46 Billion |
| Operating Income | 2.64 Billion | 1.02 Billion | -339.8 Million | 1.08 Billion | -242.4 Million | 714 Million |
| Interest Expense | 766.7 Million | 549.3 Million | 43.2 Million | 327.9 Million | 213.8 Million | 390.5 Million |
| Income Tax Expense | 55.2 Million | 112.5 Million | 108.1 Million | 238.3 Million | -169.5 Million | 127.1 Million |
| Earnings before Tax | 158 Million | 382.7 Million | 334.4 Million | 795.4 Million | -619.9 Million | 437.8 Million |
| Net Income | 129.9 Million | 287.5 Million | 253.7 Million | 592.3 Million | -416 Million | 307.8 Million |
| Earnings Per Share Basic | 0.19 | 0.42 | 0.38 | 0.88 | -0.66 | 0.49 |
| Earnings Per Share Diluted | 0.19 | 0.38 | 0.33 | 0.68 | -0.66 | 0.49 |
| Weighted Average Shares Outstanding | 684.6 Million | 676.93 Million | 675.78 Million | 671.65 Million | 630.03 Million | 630.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 700.73 Million | 861.8 Million | 871.11 Million | 917.71 Million | 630.03 Million | 630.03 Million |
| Gross Margin | 1.69 | 0.29 | -3.28 | 0.59 | 0.91 | 0.40 |
| EBIT Margin | 0.29 | -0.28 | -1.72 | -0.08 | -0.00 | -0.09 |
| Profit Margin | 0.04 | 0.13 | -0.61 | 0.20 | -0.27 | 0.09 |
| EBITDA | 938.5 Million | 780.7 Million | 348.19 Million | 1.13 Billion | -390.8 Million | 816.5 Million |
| Earnings Before Tax Margin | 0.81 | 0.46 | 0.82 | 0.36 | -0.16 | 0.22 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.79 Billion | 2.94 Billion | 1.4 Billion | 1.15 Billion | 2.22 Billion | 1.39 Billion |
| Cost of Revenue | 677 Million | 35.6 Million | -193.1 Million | - | 1.57 Billion | - |
| Gross Profit | 1.12 Billion | 2.9 Billion | 1.59 Billion | 1.15 Billion | 652.2 Million | 1.39 Billion |
| Operating Expenses | 386 Million | 863.3 Million | 475.7 Million | 275.7 Million | 387.7 Million | 184.8 Million |
| Selling, General and Administrative Expenses | 386 Million | - | 244 Million | 151.7 Million | - | 228.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -396.5 Million | -863.3 Million | -475.7 Million | -275.7 Million | -387.7 Million | -184.8 Million |
| Cost and Expenses | 386 Million | -1.76 Billion | -997.9 Million | -307.2 Million | -1.13 Billion | -1.07 Billion |
| Operating Income | 1.41 Billion | 27.1 Million | 612.9 Million | 705 Million | 1.02 Billion | 331 Million |
| Interest Expense | 392.5 Million | 765.3 Million | 374.2 Million | 405.6 Million | 549.3 Million | 143.7 Million |
| Income Tax Expense | 29.7 Million | 55.2 Million | 25.5 Million | 52.3 Million | 112.5 Million | 60.2 Million |
| Earnings before Tax | 104.5 Million | 158 Million | 68.3 Million | 207.9 Million | 382.7 Million | 174.8 Million |
| Net Income | 73.8 Million | 129.9 Million | 56.3 Million | 164.8 Million | 287.5 Million | 122.7 Million |
| Earnings Per Share Basic | 0.11 | - | 0.08 | 0.24 | - | 0.18 |
| Earnings Per Share Diluted | 0.11 | - | 0.08 | 0.21 | - | 0.17 |
| Weighted Average Shares Outstanding | 696.81 Million | 684.6 Million | 684.3 Million | 682.79 Million | 676.93 Million | 681.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 703.2 Million | 700.73 Million | 698.27 Million | 960.5 Million | 861.8 Million | 853.67 Million |
| Gross Margin | 0.62 | 0.99 | 1.14 | 1.00 | 0.29 | 1.00 |
| EBIT Margin | 0.01 | - | -0.38 | -0.42 | - | -0.20 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.14 | 0.13 | 0.09 |
| EBITDA | 20.2 Million | - | -528.1 Million | -485.4 Million | - | -273.4 Million |
| Earnings Before Tax Margin | 0.79 | 0.01 | 0.44 | 0.61 | 0.46 | 0.24 |
1728
0662
TAGP
C7A
688981
FMCCG