AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 28 Thousand | 5000.00 | 27.42 Thousand | 69.94 Thousand | - |
Cost of Revenue | 8640.00 | 19.86 Thousand | 44.12 Thousand | 43.42 Thousand | 61.14 Thousand | 39.47 Thousand |
Gross Profit | -8640.00 | 8140.00 | -39.12 Thousand | -16 Thousand | 8793.00 | -39.47 Thousand |
Operating Expenses | 1.58 Million | 1.81 Million | 1.46 Million | 1.42 Million | 2.41 Million | 3.79 Million |
Selling, General and Administrative Expenses | 1.58 Million | 1.81 Million | 964.08 Thousand | 911.47 Thousand | 1.01 Million | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 26.99 Thousand | 151.82 Thousand | 103.19 Thousand | 162.45 Thousand | -955.63 Thousand |
Cost and Expenses | 1.58 Million | 1.83 Million | 1.46 Million | 1.42 Million | 2.47 Million | 3.79 Million |
Operating Income | -1.58 Million | -1.83 Million | -2 Million | -1.31 Million | -2.23 Million | -4.74 Million |
Interest Expense | - | 6020.00 | 1633.00 | 7104.00 | 5702.00 | 101.56 Thousand |
Income Tax Expense | -483.3 Thousand | 60.06 Thousand | -9.43 Million | 110.3 Thousand | 8804.00 | 65.22 Thousand |
Earnings before Tax | -5.3 Million | -8.7 Million | -22.33 Million | -1.32 Million | -2.23 Million | -4.84 Million |
Net Income | -5.3 Million | -10.12 Million | 4.19 Million | -1.32 Million | -2.24 Million | -4.9 Million |
Earnings Per Share Basic | -0.03 | -0.07 | -0.10 | -0.02 | -0.09 | -0.24 |
Earnings Per Share Diluted | -0.03 | -0.07 | -0.10 | -0.02 | -0.09 | -0.24 |
Weighted Average Shares Outstanding | 189.35 Million | 142.39 Million | 129.55 Million | 62.98 Million | 25.5 Million | 20.04 Million |
Weighted Average Shares Outstanding (Diluted) | 190.74 Million | 142.39 Million | 129.57 Million | 62.98 Million | 25.5 Million | 20.04 Million |
Gross Margin | - | 0.29 | -7.82 | -0.58 | 0.13 | - |
EBIT Margin | - | -64.92 | -391.64 | -46.46 | -24.44 | - |
Profit Margin | - | -361.46 | 839.57 | -48.15 | -32.10 | - |
EBITDA | -2.06 Million | -1.96 Million | -1.95 Million | -1.24 Million | -1.7 Million | -3.75 Million |
Earnings Before Tax Margin | - | -65.63 | -400.47 | -48.04 | -31.89 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 28 Thousand | 14 Thousand |
Cost of Revenue | - | - | 8640.00 | - | 19.86 Thousand | 8640.00 |
Gross Profit | - | - | -8640.00 | - | 8140.00 | 5360.00 |
Operating Expenses | 489.98 Thousand | 489.98 Thousand | 303.25 Thousand | 2.13 Million | 1.81 Million | 1.04 Million |
Selling, General and Administrative Expenses | 489.98 Thousand | 489.98 Thousand | 303.25 Thousand | 303.25 Thousand | - | 1.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 26.99 Thousand | - |
Cost and Expenses | 489.98 Thousand | 489.98 Thousand | 303.25 Thousand | 2.13 Million | 1.83 Million | 1.05 Million |
Operating Income | -489.98 Thousand | -489.98 Thousand | -303.25 Thousand | -517.46 Thousand | -1.83 Million | -1.05 Million |
Interest Expense | - | - | 945.00 | - | 6020.00 | 2181.00 |
Income Tax Expense | - | - | 234.81 Thousand | - | 60.06 Thousand | 60.06 Thousand |
Earnings before Tax | -523.33 Thousand | -523.33 Thousand | -2.12 Million | -2.12 Million | -8.7 Million | -4.92 Million |
Net Income | -523.33 Thousand | -523.33 Thousand | -2.12 Million | -2.12 Million | -10.12 Million | -5.91 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.04 |
Weighted Average Shares Outstanding | 192.61 Million | 192.61 Million | 185.03 Million | 185.03 Million | 142.39 Million | 144.4 Million |
Weighted Average Shares Outstanding (Diluted) | 192.55 Million | 192.55 Million | 188.93 Million | 188.93 Million | 142.39 Million | 144.4 Million |
Gross Margin | - | - | - | - | 0.29 | 0.38 |
EBIT Margin | - | - | - | - | - | -74.84 |
Profit Margin | - | - | - | - | -361.46 | -422.77 |
EBITDA | -517.42 Thousand | -517.42 Thousand | -513.14 Thousand | -513.14 Thousand | - | -1.04 Million |
Earnings Before Tax Margin | - | - | - | - | -65.63 | -75.46 |
688981
FMCCG
CGF
MONTECARLO
BASS
5295