MYR 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 135.32 Million | 149.39 Million | 131.92 Million | 155.35 Million | 191.68 Million |
Cost of Revenue | 44.46 Million | 51.85 Million | 46.9 Million | 51.07 Million | 62.4 Million |
Gross Profit | 90.86 Million | 97.54 Million | 85.01 Million | 104.28 Million | 129.28 Million |
Operating Expenses | 77.75 Million | 69.97 Million | 64.37 Million | 74.89 Million | 87.06 Million |
Selling, General and Administrative Expenses | 48.3 Million | 6.17 Million | 6.67 Million | 7.73 Million | 53.71 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 29.44 Million | 280 Thousand | 618 Thousand | 25 Thousand | - |
Cost and Expenses | 122.22 Million | 121.82 Million | 111.27 Million | 125.96 Million | 149.46 Million |
Operating Income | 13.1 Million | 27.57 Million | 21.18 Million | 29.38 Million | 44.8 Million |
Interest Expense | 1.49 Million | 1.18 Million | 1.9 Million | 2.21 Million | 2.23 Million |
Income Tax Expense | 3.3 Million | 7.28 Million | 5.48 Million | 7.43 Million | 10.24 Million |
Earnings before Tax | 13.8 Million | 28.62 Million | 20.53 Million | 27.62 Million | 40.39 Million |
Net Income | 10.5 Million | 21.33 Million | 15.05 Million | 20.18 Million | 30.15 Million |
Earnings Per Share Basic | 0.01 | 0.03 | 0.02 | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.01 | 0.03 | 0.02 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 705.88 Million | 705.88 Million | 705.88 Million | 695.93 Million | 705.88 Million |
Weighted Average Shares Outstanding (Diluted) | 705.88 Million | 705.88 Million | 705.88 Million | 695.93 Million | 705.88 Million |
Gross Margin | 0.67 | 0.65 | 0.64 | 0.67 | 0.67 |
EBIT Margin | 0.13 | 0.32 | 0.33 | 0.34 | 0.26 |
Profit Margin | 0.08 | 0.14 | 0.11 | 0.13 | 0.16 |
EBITDA | 17.49 Million | 31.87 Million | 42.67 Million | 51.25 Million | 49.19 Million |
Earnings Before Tax Margin | 0.10 | 0.18 | 0.16 | 0.19 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.3 Million | 31.48 Million | 37.13 Million | 135.32 Million | 32.02 Million | 33.74 Million |
Cost of Revenue | 10.75 Million | 10.47 Million | 12.55 Million | 44.46 Million | 10.41 Million | 10.9 Million |
Gross Profit | 20.54 Million | 21.01 Million | 24.57 Million | 90.86 Million | 21.6 Million | 22.84 Million |
Operating Expenses | 18.86 Million | 18.08 Million | 19.2 Million | 77.75 Million | 19.72 Million | 20.36 Million |
Selling, General and Administrative Expenses | 1.77 Million | 1.66 Million | 1.7 Million | - | 1.73 Million | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 406 Thousand | 243 Thousand | 50 Thousand | 204 Thousand | -198 Thousand | -142 Thousand |
Cost and Expenses | 29.62 Million | 28.55 Million | 31.76 Million | 122.22 Million | 30.14 Million | 31.27 Million |
Operating Income | 1.68 Million | 2.92 Million | 5.37 Million | 13.1 Million | 1.88 Million | 2.47 Million |
Interest Expense | 378 Thousand | 422 Thousand | 482 Thousand | 1.49 Million | 370 Thousand | 345 Thousand |
Income Tax Expense | 612 Thousand | 754 Thousand | 823 Thousand | 3.3 Million | 676 Thousand | 748 Thousand |
Earnings before Tax | 2.07 Million | 3.11 Million | 5.44 Million | 13.8 Million | 1.74 Million | 2.56 Million |
Net Income | 1.46 Million | 2.36 Million | 4.62 Million | 10.5 Million | 1.06 Million | 1.81 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 705.88 Million | 705.88 Million | 705.92 Million | 705.92 Million | 705.88 Million | 705.88 Million |
Weighted Average Shares Outstanding (Diluted) | 705.88 Million | 705.88 Million | 705.88 Million | 705.88 Million | 705.88 Million | 705.88 Million |
Gross Margin | 0.66 | 0.67 | 0.66 | 0.67 | 0.67 | 0.68 |
EBIT Margin | 0.24 | 0.27 | 0.29 | - | 0.22 | 0.22 |
Profit Margin | 0.05 | 0.07 | 0.12 | 0.08 | 0.03 | 0.05 |
EBITDA | 7.5 Million | 8.55 Million | 10.86 Million | - | 6.96 Million | 7.57 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.14 | 0.10 | 0.06 | 0.07 |
C7A
688981
FMCCG
GVSI
MONTECARLO
BASS