AUD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8006.00 | 12.32 Thousand | 8542.00 | 5635.00 | 10.79 Thousand | 50.24 Thousand |
Cost of Revenue | 972.25 Thousand | - | 414.62 Thousand | 295.88 Thousand | 276.07 Thousand | 422.85 Thousand |
Gross Profit | -964.24 Thousand | 12.32 Thousand | -406.08 Thousand | -290.25 Thousand | -265.28 Thousand | -372.6 Thousand |
Operating Expenses | 113.46 Thousand | 4.48 Million | 1.06 Million | 1.4 Million | 508.97 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 1.76 Million | 4.3 Million | 796.15 Thousand | 1.4 Million | 508.97 Thousand | 257.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -182.81 Thousand | -265.51 Thousand | 10.31 Thousand | 51.92 Thousand | 3203.00 |
Cost and Expenses | 3.4 Million | 4.48 Million | 1.47 Million | 1.69 Million | 785.04 Thousand | 1.51 Million |
Operating Income | -3.18 Million | -4.47 Million | -1.46 Million | -1.69 Million | -774.26 Thousand | -1.46 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.00 | -235 Thousand | 4.00 | 2.00 | 91.57 Thousand |
Earnings before Tax | -3.12 Million | -6.01 Million | -1.39 Million | -1.69 Million | -906.95 Thousand | -1.46 Million |
Net Income | -3.12 Million | -6.01 Million | -1.39 Million | -1.69 Million | -906.95 Thousand | -1.46 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.65 Billion | 1.58 Billion | 1.29 Billion | 903.6 Million | 428.05 Million | 239.58 Million |
Weighted Average Shares Outstanding (Diluted) | 1.65 Billion | 1.58 Billion | 1.29 Billion | 903.6 Million | 428.05 Million | 240.03 Million |
Gross Margin | -120.44 | 1.00 | -47.54 | -51.51 | -24.58 | -7.42 |
EBIT Margin | -389.20 | -362.55 | -171.65 | -300.03 | -71.36 | -24.11 |
Profit Margin | -390.41 | -488.09 | -163.40 | -299.93 | -84.03 | -29.08 |
EBITDA | -3.11 Million | -6.01 Million | -1.39 Million | -1.69 Million | -954.75 Thousand | -1.39 Million |
Earnings Before Tax Margin | -398.03 | -362.89 | -171.83 | -300.29 | -71.74 | -29.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3895.00 | 4160.00 | 8006.00 | 3846.00 | 6194.00 | 12.32 Thousand |
Cost of Revenue | 1.33 Million | 96.57 Thousand | 972.25 Thousand | 850.09 Thousand | - | - |
Gross Profit | -1.33 Million | -92.41 Thousand | -964.24 Thousand | -846.24 Thousand | 6194.00 | 12.32 Thousand |
Operating Expenses | 1.09 Million | 1.44 Million | 1.85 Million | 772.13 Thousand | 1.19 Million | 4.48 Million |
Selling, General and Administrative Expenses | 1.15 Million | 347.68 Thousand | - | 773.22 Thousand | 1.05 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.14 Thousand | -87.96 Thousand | -86.87 Thousand | 1090.00 | -137.11 Thousand | -182.81 Thousand |
Cost and Expenses | 2.43 Million | 1.54 Million | 2.82 Million | 1.62 Million | 1.19 Million | 4.48 Million |
Operating Income | -2.43 Million | -1.16 Million | -2.81 Million | -1.61 Million | -1.18 Million | -4.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -7.91 Million | 29.34 Thousand | -158.15 Thousand | -401.37 Thousand | -1.57 Million | -1.00 |
Earnings before Tax | -10.34 Million | -1.31 Million | -3.12 Million | -1.8 Million | -3.12 Million | -6.01 Million |
Net Income | -10.34 Million | -1.31 Million | -3.12 Million | -1.8 Million | -3.12 Million | -6.01 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.94 Billion | 1.71 Billion | 1.65 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.71 Billion | 1.65 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion |
Gross Margin | -342.84 | -22.21 | -120.44 | -220.03 | 1.00 | 1.00 |
EBIT Margin | -2584.96 | -259.85 | - | -420.79 | -190.66 | - |
Profit Margin | -2656.80 | -317.08 | -390.41 | -469.74 | -504.22 | -488.09 |
EBITDA | -10.06 Million | -1.08 Million | - | -1.61 Million | -1.18 Million | - |
Earnings Before Tax Margin | -624.75 | -280.49 | -351.56 | -420.80 | -191.22 | -362.89 |
MTB
MXTRF
001120
002943
DBRG
ISSC