USD 0.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 256.95 Thousand | - | - |
Cost of Revenue | 36.21 Thousand | 282.00 | 418.00 | 779.00 | 1058.00 | 3764.00 |
Gross Profit | -36.21 Thousand | -282.00 | -418.00 | 256.17 Thousand | -1058.00 | -3764.00 |
Operating Expenses | 446.47 Thousand | 347.17 Thousand | 494.88 Thousand | 1 Million | 537.16 Thousand | 1.05 Million |
Selling, General and Administrative Expenses | 428.08 Thousand | 335.16 Thousand | 489.5 Thousand | 965.4 Thousand | 483.93 Thousand | 955.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.38 Thousand | - | 62.31 Thousand | 256.95 Thousand | 2272.00 | - |
Cost and Expenses | 482.68 Thousand | 347.45 Thousand | 495.3 Thousand | 1 Million | 538.22 Thousand | 1.05 Million |
Operating Income | -482.68 Thousand | -347.45 Thousand | -432.99 Thousand | -1 Million | -913.31 Thousand | -3.64 Million |
Interest Expense | 7341.00 | 2500.00 | 2500.00 | 2872.00 | - | - |
Income Tax Expense | - | 2500.00 | 64.81 Thousand | -13.7 Thousand | 121.6 Thousand | 2.6 Million |
Earnings before Tax | -599.54 Thousand | -493.25 Thousand | -1.36 Million | -733.16 Thousand | -657.55 Thousand | -3.66 Million |
Net Income | -599.54 Thousand | -493.25 Thousand | -1.36 Million | -733.16 Thousand | -657.55 Thousand | -3.66 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.04 | -0.03 | -0.03 | -0.18 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.04 | -0.03 | -0.03 | -0.18 |
Weighted Average Shares Outstanding | 38.64 Million | 38.64 Million | 38.65 Million | 22.65 Million | 21.88 Million | 20.75 Million |
Weighted Average Shares Outstanding (Diluted) | 38.64 Million | 38.64 Million | 38.65 Million | 22.65 Million | 21.88 Million | 20.75 Million |
Gross Margin | - | - | - | 1.00 | - | - |
EBIT Margin | - | - | - | -2.97 | - | - |
Profit Margin | - | - | - | -2.85 | - | - |
EBITDA | -464.3 Thousand | -347.17 Thousand | -432.57 Thousand | -958.52 Thousand | -415.56 Thousand | -964.99 Thousand |
Earnings Before Tax Margin | - | - | - | -3.91 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 398.00 | 33.00 | 49.00 | 193.00 | 48.00 | 48.00 |
Gross Profit | -398.00 | -33.00 | -49.00 | -193.00 | -48.00 | -48.00 |
Operating Expenses | 94.03 Thousand | 119.96 Thousand | 83.8 Thousand | 482.49 Thousand | 123.67 Thousand | 147.45 Thousand |
Selling, General and Administrative Expenses | 94.03 Thousand | 119.96 Thousand | 83.8 Thousand | - | 104.74 Thousand | 125.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3626.00 | - | - | - | - | - |
Cost and Expenses | 94.43 Thousand | 120 Thousand | 83.85 Thousand | 482.68 Thousand | 123.72 Thousand | 147.49 Thousand |
Operating Income | -94.43 Thousand | -120 Thousand | -83.85 Thousand | -482.69 Thousand | -123.72 Thousand | -147.49 Thousand |
Interest Expense | 3142.00 | 3141.00 | 2560.00 | 7341.00 | 2142.00 | 1814.00 |
Income Tax Expense | 2.00 | -3.00 | 1.00 | -3.00 | 2142.00 | 1814.00 |
Earnings before Tax | -103.42 Thousand | -181.21 Thousand | -186.23 Thousand | -599.54 Thousand | -143.69 Thousand | -149.46 Thousand |
Net Income | -103.42 Thousand | -181.21 Thousand | -186.23 Thousand | -599.54 Thousand | -143.69 Thousand | -149.46 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 45.28 Million | 43.44 Million | 38.64 Million | 38.64 Million | 38.64 Million | 38.64 Million |
Weighted Average Shares Outstanding (Diluted) | 45.28 Million | 43.44 Million | 38.64 Million | 38.64 Million | 38.64 Million | 38.64 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -94.03 Thousand | -119.97 Thousand | -83.8 Thousand | - | -123.67 Thousand | -147.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
001120
AXS
BBU-UN
ISSC
BNL
MTB