Hunan Yujing Machinery Co.,Ltd (002943.SZ)
CNY 20.91
(2.1%)
CNY 20.91
(2.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 803.81 Million | 456.9 Million | 365.28 Million | 301.61 Million | 405.13 Million |
| Cost of Revenue | 925.28 Million | 560.37 Million | 336.7 Million | 272.78 Million | 211.93 Million | 230.84 Million |
| Gross Profit | 371.23 Million | 243.44 Million | 120.2 Million | 92.5 Million | 89.68 Million | 174.29 Million |
| Operating Expenses | 248.68 Million | 132.68 Million | 92.7 Million | 76.39 Million | 69.26 Million | 52.43 Million |
| Selling, General and Administrative Expenses | 74.55 Million | 68.06 Million | 48.77 Million | 38.79 Million | 40.71 Million | 47.12 Million |
| Research and Development Expenses | 79.94 Million | 36.71 Million | 26.2 Million | 21.99 Million | 23.44 Million | 19.73 Million |
| Other Expenses | 113.69 Million | 27.9 Million | 17.72 Million | 15.6 Million | 5.1 Million | 737.78 Thousand |
| Cost and Expenses | 1.19 Billion | 693.05 Million | 429.41 Million | 349.17 Million | 281.19 Million | 283.27 Million |
| Operating Income | 110.22 Million | 117.63 Million | 25.59 Million | 18.1 Million | 26.8 Million | 115.23 Million |
| Interest Expense | 8.97 Million | 8.05 Million | 4.13 Million | 1.84 Million | 1.37 Million | 1.58 Million |
| Income Tax Expense | -4.42 Million | 10.23 Million | -26.9 Thousand | -175.13 Thousand | 3.76 Million | 17.89 Million |
| Earnings before Tax | 108.55 Million | 117.42 Million | -7.28 Million | -5.3 Million | 18.75 Million | 115.96 Million |
| Net Income | 113.05 Million | 97.29 Million | -7.25 Million | -5.12 Million | 13.7 Million | 98.98 Million |
| Earnings Per Share Basic | 0.72 | 0.75 | -0.06 | -0.04 | 0.11 | 0.98 |
| Earnings Per Share Diluted | 0.72 | 0.75 | -0.06 | -0.04 | 0.11 | 0.98 |
| Weighted Average Shares Outstanding | 156.47 Million | 130 Million | 130 Million | 130 Million | 130 Million | 100.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.47 Million | 130 Million | 130 Million | 130 Million | 130 Million | 100.52 Million |
| Gross Margin | 0.29 | 0.30 | 0.26 | 0.25 | 0.30 | 0.43 |
| EBIT Margin | 0.16 | 0.19 | 0.11 | 0.09 | 0.12 | 0.32 |
| Profit Margin | 0.09 | 0.12 | -0.02 | -0.01 | 0.05 | 0.24 |
| EBITDA | 207.14 Million | 163.58 Million | 26.93 Million | 11.77 Million | 32.46 Million | 125.92 Million |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.06 | 0.05 | 0.09 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 210.79 Million | 376.45 Million | 353.61 Million | 1.29 Billion | 385.87 Million | 324.31 Million |
| Cost of Revenue | 163.39 Million | 287.12 Million | 271.76 Million | 944.14 Million | 279.28 Million | 227.54 Million |
| Gross Profit | 47.39 Million | 89.32 Million | 81.84 Million | 352.38 Million | 106.58 Million | 96.77 Million |
| Operating Expenses | 65.05 Million | 44.14 Million | 60.22 Million | 229.75 Million | 95.98 Million | 64.86 Million |
| Selling, General and Administrative Expenses | 36.88 Million | 1.15 Million | 39.25 Million | - | 52.51 Million | 67.18 Million |
| Research and Development Expenses | 18.46 Million | 16.95 Million | 20.35 Million | - | 35.58 Million | 24.14 Million |
| Other Expenses | -9.7 Million | -499.63 Thousand | -612.66 Thousand | -17.32 Million | -7.88 Million | -2 Million |
| Cost and Expenses | 228.45 Million | 331.26 Million | 331.98 Million | 1.17 Billion | 375.27 Million | 292.41 Million |
| Operating Income | -17.65 Million | 14.38 Million | 21.62 Million | 122.62 Million | 10.6 Million | 30.83 Million |
| Interest Expense | 7.61 Million | 1.93 Million | 6.52 Million | 8.97 Million | 2.54 Million | 2.83 Million |
| Income Tax Expense | 4.54 Million | -1.11 Million | 1.22 Million | -4.42 Million | -13.46 Million | 1.85 Million |
| Earnings before Tax | -14.43 Million | 14.27 Million | 30.07 Million | 108.55 Million | 3.77 Million | 28.83 Million |
| Net Income | -14.83 Million | 16.44 Million | 30.21 Million | 113.05 Million | 20.19 Million | 26.88 Million |
| Earnings Per Share Basic | -0.07 | 0.11 | 0.19 | - | 0.13 | 0.17 |
| Earnings Per Share Diluted | -0.07 | 0.11 | 0.19 | - | 0.13 | 0.17 |
| Weighted Average Shares Outstanding | 202.99 Million | 156.92 Million | 156.92 Million | 156.47 Million | 156.92 Million | 156.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 202.99 Million | 156.92 Million | 156.92 Million | 156.47 Million | 156.92 Million | 156.87 Million |
| Gross Margin | 0.22 | 0.24 | 0.23 | 0.27 | 0.28 | 0.30 |
| EBIT Margin | -0.03 | 0.10 | 0.12 | - | 0.09 | 0.10 |
| Profit Margin | -0.07 | 0.04 | 0.09 | 0.09 | 0.05 | 0.08 |
| EBITDA | -6.82 Million | 39.51 Million | 43.29 Million | - | 35.86 Million | 31.09 Million |
| Earnings Before Tax Margin | -0.08 | 0.04 | 0.06 | 0.09 | 0.03 | 0.10 |
DBRG
ISSC
BNL
GWLLY
TRI
ALV