AUD 1.71
(-0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 332.2 Million | 343.88 Million | 350.66 Million | 301.41 Million | 258.26 Million | 256.63 Million |
Total Current Assets | 111.48 Million | 110.95 Million | 119.75 Million | 100.81 Million | 86.06 Million | 79.65 Million |
Cash And Short Term Investments | 9.52 Million | 4.99 Million | 12.23 Million | 10.88 Million | 13.33 Million | 5.84 Million |
Cash and Cash Equivalents | 9.52 Million | 4.99 Million | 12.23 Million | 10.88 Million | 13.33 Million | 5.84 Million |
Short Term Investments | - | - | 407 Thousand | - | - | - |
Net Receivables | 3.96 Million | 3.54 Million | 5.3 Million | 6.92 Million | 5.12 Million | 150 Thousand |
Inventory | 94.41 Million | 98.04 Million | 96.66 Million | 79.98 Million | 65.09 Million | 68.2 Million |
Other Current Assets | 3.57 Million | 4.36 Million | 5.54 Million | 3.01 Million | 2.51 Million | 5.45 Million |
Total Non-Current Assets | 220.72 Million | 232.92 Million | 230.91 Million | 200.6 Million | 172.19 Million | 169.98 Million |
Net PPE | 158.4 Million | 173.36 Million | 170.15 Million | 139.28 Million | 115.98 Million | 120.12 Million |
Good Will And Intangible Assets | 53.09 Million | 97.5 Million | 95.94 Million | 95.07 Million | 94.33 Million | 49.85 Million |
Good Will | 45.32 Million | 45.32 Million | 45.32 Million | 45.32 Million | 45.32 Million | 45.32 Million |
Intangible Assets | 7.77 Million | 52.18 Million | 50.62 Million | 49.75 Million | 49.01 Million | 4.53 Million |
Long-Term Investments | -7.77 Million | 180.23 Million | 175.45 Million | 141.22 Million | 119.67 Million | 162.98 Million |
Tax Assets | 9.22 Million | 7.37 Million | 10.13 Million | 11.56 Million | 7.19 Million | 7 Million |
Other Non Current Assets | 7.77 Million | -225.55 Million | -220.77 Million | -186.54 Million | -164.99 Million | -169.98 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 6.99 Million |
Total Liabilities | 231.58 Million | 235.95 Million | 235.94 Million | 193.65 Million | 164.89 Million | 164.08 Million |
Total Current Liabilities | 91.22 Million | 92.37 Million | 95.01 Million | 83.24 Million | 83.24 Million | 82 Million |
Account Payables | 28.13 Million | 29.71 Million | 35.01 Million | 30.19 Million | 36.11 Million | 30.39 Million |
Tax Payables | 631 Thousand | - | 585 Thousand | - | 1.3 Million | 2.72 Million |
Short Term Debt | 37.13 Million | 34.05 Million | 29.55 Million | 25.52 Million | 24.89 Million | 28.96 Million |
Deferred Revenue | 631 Thousand | - | 585 Thousand | - | 1.3 Million | -28.96 Million |
Other Current Liabilities | 25.32 Million | 28.6 Million | 29.85 Million | 27.53 Million | 20.93 Million | 51.61 Million |
Total Non Current Liabilities | 140.35 Million | 143.57 Million | 140.93 Million | 110.4 Million | 81.64 Million | 3.13 Million |
Long-Term Debt | 22.57 Million | 11.2 Million | 12.94 Million | 9.95 Million | 81.08 Million | 3.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117.78 Million | 132.36 Million | 127.99 Million | 100.45 Million | 565 Thousand | -3.13 Million |
Other Liabilities | - | - | - | 1.00 | - | 78.94 Million |
Total Equity | 100.62 Million | 107.93 Million | 114.72 Million | 107.75 Million | 93.36 Million | 92.54 Million |
Stock Holders Equity | 100.62 Million | 107.93 Million | 114.72 Million | 107.75 Million | 93.36 Million | 92.54 Million |
Common Stock | 87.65 Million | 88.69 Million | 87.91 Million | 87.15 Million | 86.35 Million | 85.7 Million |
Retained Earnings | -3.64 Million | 3.56 Million | 9.43 Million | 7.45 Million | 2.63 Million | 4.32 Million |
Accumulated other comprehensive income | 16.61 Million | 15.67 Million | 17.37 Million | 13.14 Million | 4.38 Million | 2.51 Million |
Common Stock Equity | 100.62 Million | 107.93 Million | 114.72 Million | 107.75 Million | 93.36 Million | 92.54 Million |
Capital Lease Obligation | 115.7 Million | 130.29 Million | 126.68 Million | 99.76 Million | 81.08 Million | 78.52 Million |
Total Investments | -7.77 Million | 180.23 Million | 407 Thousand | 141.22 Million | 119.67 Million | 162.98 Million |
Total Debt | 175.41 Million | 175.56 Million | 169.17 Million | 135.23 Million | 105.97 Million | 110.62 Million |
Net Debt | 165.88 Million | 170.56 Million | 156.94 Million | 124.35 Million | 92.64 Million | 104.78 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 332.2 Million | 332.2 Million | 350.85 Million | 343.88 Million | 343.88 Million | 370.86 Million |
Total Current Assets | 111.48 Million | 111.48 Million | 113.2 Million | 110.95 Million | 110.95 Million | 133.06 Million |
Cash And Short Term Investments | 9.52 Million | 9.52 Million | 6.77 Million | 4.99 Million | 4.99 Million | 10.83 Million |
Cash and Cash Equivalents | 9.52 Million | 9.52 Million | 6.77 Million | 4.99 Million | 4.99 Million | 10.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.96 Million | 3.96 Million | 3.37 Million | 3.54 Million | 3.54 Million | 254 Thousand |
Inventory | 94.41 Million | 94.41 Million | 98.73 Million | 98.04 Million | 98.04 Million | 112.92 Million |
Other Current Assets | 3.57 Million | 3.57 Million | 4.32 Million | 4.36 Million | 4.36 Million | 9.04 Million |
Total Non-Current Assets | 220.72 Million | 220.72 Million | 237.64 Million | 232.92 Million | 232.92 Million | 237.8 Million |
Net PPE | 158.4 Million | 158.4 Million | 176.53 Million | 173.36 Million | 173.36 Million | 178.75 Million |
Good Will And Intangible Assets | 53.09 Million | 53.09 Million | 52.68 Million | 97.5 Million | 52.18 Million | 51.78 Million |
Good Will | 45.32 Million | 45.32 Million | 45.32 Million | 45.32 Million | 45.32 Million | 45.32 Million |
Intangible Assets | 7.77 Million | 7.77 Million | 7.36 Million | 52.18 Million | 6.86 Million | 6.46 Million |
Long-Term Investments | -7.77 Million | -7.77 Million | 229.22 Million | 180.23 Million | 225.55 Million | - |
Tax Assets | 9.22 Million | 9.22 Million | 8.42 Million | 7.37 Million | 7.37 Million | - |
Other Non Current Assets | 7.77 Million | 7.77 Million | -229.22 Million | -225.55 Million | -225.55 Million | 7.27 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 231.58 Million | 231.58 Million | 247.63 Million | 235.95 Million | 235.95 Million | 266.98 Million |
Total Current Liabilities | 91.22 Million | 91.22 Million | 101.79 Million | 92.37 Million | 92.37 Million | 99.59 Million |
Account Payables | 28.13 Million | 28.13 Million | 37.75 Million | 29.71 Million | 29.71 Million | 43.96 Million |
Tax Payables | 631 Thousand | 631 Thousand | 1.14 Million | - | - | - |
Short Term Debt | 37.13 Million | 37.13 Million | 37.66 Million | 34.05 Million | 34.05 Million | - |
Deferred Revenue | 631 Thousand | 631 Thousand | 1.14 Million | - | - | - |
Other Current Liabilities | 25.32 Million | 25.32 Million | 25.22 Million | 28.6 Million | 28.6 Million | 55.62 Million |
Total Non Current Liabilities | 140.35 Million | 140.35 Million | 145.84 Million | 143.57 Million | 143.57 Million | 167.39 Million |
Long-Term Debt | 22.57 Million | 22.57 Million | 12.93 Million | 11.2 Million | 11.2 Million | 165.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117.78 Million | 117.78 Million | 132.91 Million | 132.36 Million | 132.36 Million | 1.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.62 Million | 100.62 Million | 103.21 Million | 107.93 Million | 107.93 Million | 103.88 Million |
Stock Holders Equity | 100.62 Million | 100.62 Million | 103.21 Million | 107.93 Million | 107.93 Million | 103.88 Million |
Common Stock | 87.65 Million | 87.65 Million | 87.65 Million | 88.69 Million | 88.69 Million | 88.69 Million |
Retained Earnings | -3.64 Million | -3.64 Million | -231 Thousand | 3.56 Million | 3.56 Million | 63 Thousand |
Accumulated other comprehensive income | 16.61 Million | 16.61 Million | 15.8 Million | 15.67 Million | 15.67 Million | 15.12 Million |
Common Stock Equity | 100.62 Million | 100.62 Million | 103.21 Million | 107.93 Million | 107.93 Million | 103.88 Million |
Capital Lease Obligation | 115.7 Million | 115.7 Million | 130.92 Million | 130.29 Million | 130.29 Million | 167.06 Million |
Total Investments | -7.77 Million | -7.77 Million | 229.22 Million | 180.23 Million | 225.55 Million | - |
Total Debt | 175.41 Million | 175.41 Million | 181.51 Million | 175.56 Million | 175.56 Million | 165.79 Million |
Net Debt | 165.88 Million | 165.88 Million | 174.74 Million | 170.56 Million | 170.56 Million | 154.95 Million |
SHLS
QVCD
ASGXF
EVIO
300118
EEE