EUR 32.8
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.97 Billion | 9.98 Billion | 8.57 Billion | 7.64 Billion | 8.21 Billion | 6.85 Billion |
Total Current Assets | 4 Billion | 3.79 Billion | 3.15 Billion | 2.52 Billion | 3.07 Billion | 2.43 Billion |
Cash And Short Term Investments | 1.82 Billion | 1.75 Billion | 1.62 Billion | 1.3 Billion | 823 Million | 998.8 Million |
Cash and Cash Equivalents | 1.25 Billion | 721.76 Million | 781.65 Million | 1.21 Billion | 823 Million | 712.3 Million |
Short Term Investments | 568.26 Million | 1.02 Billion | 838.47 Million | 93.09 Million | - | 286.5 Million |
Net Receivables | 1.1 Billion | 1.07 Billion | 904.57 Million | 725.69 Million | 968.9 Million | 909.5 Million |
Inventory | 772.84 Million | 771.99 Million | 519.03 Million | 417.59 Million | 488.1 Million | 463.2 Million |
Other Current Assets | 297.02 Million | 198.21 Million | 108.54 Million | 74.89 Million | 796.3 Million | 66.7 Million |
Total Non-Current Assets | 5.97 Billion | 6.18 Billion | 5.42 Billion | 5.11 Billion | 5.13 Billion | 4.41 Billion |
Net PPE | 3.05 Billion | 3.27 Billion | 2.82 Billion | 2.61 Billion | 2.74 Billion | 2.39 Billion |
Good Will And Intangible Assets | 2.56 Billion | 2.54 Billion | 2.04 Billion | 1.98 Billion | 1.77 Billion | 1.62 Billion |
Good Will | 1.81 Billion | 1.93 Billion | 1.75 Billion | 1.7 Billion | 1.77 Billion | 1.62 Billion |
Intangible Assets | 747.8 Million | 616.5 Million | 284 Million | 281.9 Million | - | - |
Long-Term Investments | 222.66 Million | 217.86 Million | 382.93 Million | 329.09 Million | 158.2 Million | 109.2 Million |
Tax Assets | 52.16 Million | 62.76 Million | 104.24 Million | 102.19 Million | 64.5 Million | 47.4 Million |
Other Non Current Assets | 77.84 Million | 82.66 Million | 65.6 Million | 79.09 Million | 399.1 Million | 245.6 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 6.79 Billion | 6.58 Billion | 5.46 Billion | 5 Billion | 5.51 Billion | 3.73 Billion |
Total Current Liabilities | 3.86 Billion | 3.03 Billion | 2.51 Billion | 2.02 Billion | 2.66 Billion | 2.01 Billion |
Account Payables | 1.09 Billion | 949.64 Million | 677.3 Million | 583.19 Million | 605.5 Million | 565.5 Million |
Tax Payables | 177.09 Million | 138.55 Million | 79.98 Million | 58.59 Million | 125.6 Million | 135.6 Million |
Short Term Debt | 947.54 Million | 337.87 Million | 381.14 Million | 315.19 Million | 761.8 Million | 136.4 Million |
Deferred Revenue | 14.99 Million | 14.73 Million | 11.78 Million | 10.49 Million | 7.2 Million | 4.5 Million |
Other Current Liabilities | 1.8 Billion | 1.73 Billion | 1.44 Billion | 1.11 Billion | 1.29 Billion | 1.31 Billion |
Total Non Current Liabilities | 2.92 Billion | 3.54 Billion | 2.94 Billion | 2.98 Billion | 2.84 Billion | 1.71 Billion |
Long-Term Debt | 2.32 Billion | 2.93 Billion | 2.44 Billion | 2.48 Billion | 2.4 Billion | 1.4 Billion |
Deferred Revenue Non Current | 154.7 Million | 152.49 Million | 109.23 Million | 129.39 Million | 154.7 Million | 59.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 119.82 Million | 116.19 Million | 127.21 Million | 120.79 Million | 124.2 Million | 120 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | 3.18 Billion | 3.39 Billion | 3.11 Billion | 2.63 Billion | 2.7 Billion | 3.11 Billion |
Stock Holders Equity | 3.09 Billion | 3.29 Billion | 3.1 Billion | 2.63 Billion | 2.69 Billion | 3.11 Billion |
Common Stock | 2.02 Billion | 2.02 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.02 Billion |
Retained Earnings | 87.64 Million | -523.85 Million | -1.01 Billion | -1.57 Billion | -1.98 Billion | 4.01 Billion |
Accumulated other comprehensive income | -1.43 Billion | -928.09 Million | -842.56 Million | -975.39 Million | -708.4 Million | -7.29 Billion |
Common Stock Equity | 3.09 Billion | 3.29 Billion | 3.1 Billion | 2.63 Billion | 2.69 Billion | 3.11 Billion |
Capital Lease Obligation | 154.7 Million | 152.49 Million | 109.23 Million | 129.39 Million | 154.7 Million | 59.5 Million |
Total Investments | 790.93 Million | 1.24 Billion | 1.22 Billion | 422.19 Million | 158.2 Million | 395.7 Million |
Total Debt | 3.42 Billion | 3.42 Billion | 2.93 Billion | 2.92 Billion | 3.32 Billion | 1.6 Billion |
Net Debt | 2.16 Billion | 2.7 Billion | 2.15 Billion | 1.7 Billion | 2.5 Billion | 892.1 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.82 Billion | 9.97 Billion | 9.97 Billion | 9.96 Billion | 9.98 Billion | 10.4 Billion |
Total Current Assets | 5.01 Billion | 4 Billion | 4 Billion | 4.18 Billion | 3.79 Billion | 4.1 Billion |
Cash And Short Term Investments | 2.24 Billion | 1.82 Billion | 1.82 Billion | 1.7 Billion | 1.75 Billion | 1.83 Billion |
Cash and Cash Equivalents | 1.09 Billion | 1.25 Billion | 1.25 Billion | 1.06 Billion | 721.76 Million | 1.32 Billion |
Short Term Investments | 1.15 Billion | 568.26 Million | 568.26 Million | 640.81 Million | 1.02 Billion | 504.97 Million |
Net Receivables | 1.8 Million | 1.1 Billion | 1.1 Billion | 1.79 Million | 1.07 Billion | 4.09 Million |
Inventory | 1 Billion | 772.84 Million | 772.84 Million | 952.08 Million | 771.99 Million | 834.98 Million |
Other Current Assets | 1.76 Billion | 297.02 Million | 297.02 Million | 1.52 Billion | 198.21 Million | 1.43 Billion |
Total Non-Current Assets | 5.81 Billion | 5.97 Billion | 5.97 Billion | 5.77 Billion | 6.18 Billion | 6.3 Billion |
Net PPE | 2.96 Billion | 3.05 Billion | 3.05 Billion | 2.97 Billion | 3.27 Billion | 3.25 Billion |
Good Will And Intangible Assets | 2.49 Billion | 2.56 Billion | 2.56 Billion | 2.46 Billion | 2.54 Billion | - |
Good Will | - | 1.81 Billion | 1.81 Billion | - | 1.93 Billion | - |
Intangible Assets | - | 747.8 Million | 747.8 Million | - | 616.5 Million | - |
Long-Term Investments | - | 222.66 Million | 222.66 Million | - | 217.86 Million | - |
Tax Assets | - | 52.16 Million | 52.16 Million | - | 62.76 Million | - |
Other Non Current Assets | 355.26 Million | 77.84 Million | 77.84 Million | 342.93 Million | 82.66 Million | 3.05 Billion |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 7.82 Billion | 6.79 Billion | 6.79 Billion | 6.86 Billion | 6.58 Billion | 7.11 Billion |
Total Current Liabilities | 4.39 Billion | 3.86 Billion | 3.86 Billion | 3.45 Billion | 3.03 Billion | 4.01 Billion |
Account Payables | - | 1.09 Billion | 1.09 Billion | - | 2.33 Billion | - |
Tax Payables | - | 177.09 Million | 177.09 Million | - | 138.55 Million | - |
Short Term Debt | 979.33 Million | 947.54 Million | 947.54 Million | 288.7 Million | 337.87 Million | 733.01 Million |
Deferred Revenue | - | 14.99 Million | 14.99 Million | - | 138.55 Million | - |
Other Current Liabilities | 3.41 Billion | 1.8 Billion | 1.8 Billion | 3.16 Billion | 223.97 Million | 3.28 Billion |
Total Non Current Liabilities | 3.42 Billion | 2.92 Billion | 2.92 Billion | 3.41 Billion | 3.54 Billion | 3.1 Billion |
Long-Term Debt | 2.91 Billion | 2.32 Billion | 2.32 Billion | 2.92 Billion | 2.93 Billion | 2.68 Billion |
Deferred Revenue Non Current | - | 154.7 Million | 154.7 Million | - | 152.49 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 508.57 Million | 119.82 Million | 119.82 Million | 494.21 Million | 116.19 Million | 419.59 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 3 Billion | 3.18 Billion | 3.18 Billion | 3.09 Billion | 3.39 Billion | 3.29 Billion |
Stock Holders Equity | 2.91 Billion | 3.09 Billion | 3.09 Billion | 3 Billion | 3.29 Billion | 3.27 Billion |
Common Stock | 2.03 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
Retained Earnings | 471.05 Million | 87.64 Million | 87.64 Million | -141.9 Million | -523.85 Million | -771.5 Million |
Accumulated other comprehensive income | -1.57 Billion | -1.43 Billion | -1.43 Billion | -1.33 Billion | -928.09 Million | -678.42 Million |
Common Stock Equity | 2.91 Billion | 3.09 Billion | 3.09 Billion | 3 Billion | 3.29 Billion | 3.27 Billion |
Capital Lease Obligation | 157.01 Million | 154.7 Million | 154.7 Million | 143.6 Million | 152.49 Million | 152.36 Million |
Total Investments | 1.15 Billion | 790.93 Million | 790.93 Million | 640.81 Million | 1.24 Billion | 504.97 Million |
Total Debt | 4.05 Billion | 3.42 Billion | 3.42 Billion | 3.35 Billion | 3.42 Billion | 3.56 Billion |
Net Debt | 2.96 Billion | 2.16 Billion | 2.16 Billion | 2.29 Billion | 2.7 Billion | 2.23 Billion |
BBN
SHLS
QVCD
1333
EVIO
300118