AUD 0.1
(1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 319.71 Thousand | 55.28 Thousand | 351.23 Thousand | 388.04 Thousand | 221.18 Thousand |
Cost of Revenue | 1.18 Million | 1.02 Million | 1.01 Million | 1.15 Million | 1.16 Million | 1.24 Million |
Gross Profit | -1.18 Million | -709.33 Thousand | -956.56 Thousand | -800.39 Thousand | -777.13 Thousand | -1.02 Million |
Operating Expenses | 10.02 Million | 6.26 Million | 3.37 Million | 5.47 Million | 7.5 Million | 8.42 Million |
Selling, General and Administrative Expenses | 10.02 Million | 6.26 Million | 3.37 Million | 5.47 Million | 7.5 Million | 8.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 55.22 Thousand | 351.17 Thousand | 3.07 Million | - |
Cost and Expenses | 11.21 Million | 7.29 Million | 4.38 Million | 6.62 Million | 8.67 Million | 9.66 Million |
Operating Income | -11.21 Million | -7.29 Million | -4.38 Million | -6.62 Million | -8.67 Million | -9.66 Million |
Interest Expense | 3.95 Million | 5.54 Million | 7.16 Million | 8.3 Million | 7.29 Million | 6.16 Million |
Income Tax Expense | 2.53 Million | -3.00 | -1.00 | -5.00 | -3.00 | -2.00 |
Earnings before Tax | -12.63 Million | -12.51 Million | -11.49 Million | -23.69 Million | -12.89 Million | -13.23 Million |
Net Income | -12.63 Million | -12.51 Million | -11.49 Million | -23.69 Million | -12.89 Million | -13.23 Million |
Earnings Per Share Basic | -0.03 | -0.05 | -0.22 | -0.46 | -0.25 | -0.26 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.22 | -0.46 | -0.25 | -0.26 |
Weighted Average Shares Outstanding | 480.71 Million | 246.02 Million | 51.87 Million | 51.87 Million | 51.87 Million | 51.3 Million |
Weighted Average Shares Outstanding (Diluted) | 480.71 Million | 246.02 Million | 51.87 Million | 51.87 Million | 51.87 Million | 51.3 Million |
Gross Margin | - | -2.22 | -17.30 | -2.28 | -2.00 | -4.62 |
EBIT Margin | - | -19.60 | -61.00 | -15.58 | -19.35 | -38.10 |
Profit Margin | - | -39.15 | -207.94 | -67.47 | -33.24 | -59.82 |
EBITDA | -7.48 Million | -5.94 Million | -3.31 Million | -14.24 Million | -4.43 Million | -5.82 Million |
Earnings Before Tax Margin | - | -22.81 | -79.30 | -18.86 | -22.36 | -43.72 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 2.87 Million | 311.65 Thousand | 319.71 Thousand | 8058.00 | 55.28 Thousand |
Cost of Revenue | 669.9 Thousand | 516.18 Thousand | 516.01 Thousand | 1.02 Million | 513.04 Thousand | 1.01 Million |
Gross Profit | -669.9 Thousand | 2.36 Million | -204.35 Thousand | -709.33 Thousand | -504.98 Thousand | -956.56 Thousand |
Operating Expenses | 6.09 Million | 4.44 Million | 4.08 Million | 6.26 Million | 2.17 Million | 3.37 Million |
Selling, General and Administrative Expenses | 6.09 Million | 3.92 Million | 4.08 Million | - | 2.17 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 55.22 Thousand |
Cost and Expenses | 6.76 Million | 4.44 Million | 4.6 Million | 7.29 Million | 2.68 Million | 4.38 Million |
Operating Income | -6.76 Million | -1.56 Million | -4.6 Million | -7.29 Million | -2.68 Million | -4.38 Million |
Interest Expense | 3.18 Million | 773.48 Thousand | 101.00 | 5.54 Million | 5.54 Million | 7.16 Million |
Income Tax Expense | -339.56 Thousand | -2.00 | -2.00 | -3.00 | - | -1.00 |
Earnings before Tax | -10.28 Million | -2.34 Million | -4.29 Million | -12.51 Million | -8.22 Million | -11.49 Million |
Net Income | -10.28 Million | -2.34 Million | -4.29 Million | -12.51 Million | -8.22 Million | -11.49 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | - | -0.04 | - |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | - | -0.04 | - |
Weighted Average Shares Outstanding | 494.67 Million | 410.74 Million | 356.85 Million | 246.02 Million | 187.37 Million | 51.87 Million |
Weighted Average Shares Outstanding (Diluted) | 494.67 Million | 410.74 Million | 356.85 Million | 246.02 Million | 187.37 Million | 51.87 Million |
Gross Margin | - | 0.82 | -0.66 | -2.22 | -62.67 | -17.30 |
EBIT Margin | - | -0.37 | -13.12 | - | -270.07 | - |
Profit Margin | - | -0.81 | -13.78 | -39.15 | -1020.65 | -207.94 |
EBITDA | -6.43 Million | -1.05 Million | -4.08 Million | - | -2.17 Million | - |
Earnings Before Tax Margin | - | -0.55 | -14.78 | -22.81 | -333.73 | -79.30 |
1708
603809
TIL
KHANDSE
1442
SUNSHIEL