Chengdu Haoneng Technology Co., Ltd. (603809.SS)
CNY 11.64
(2.02%)
CNY 11.64
(2.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Billion | 1.47 Billion | 1.44 Billion | 1.17 Billion | 927.7 Million | 930.24 Million |
| Cost of Revenue | 1.34 Billion | 963.22 Million | 934.97 Million | 759.78 Million | 643.85 Million | 614.25 Million |
| Gross Profit | 604.26 Million | 508.49 Million | 509.24 Million | 411 Million | 283.85 Million | 315.98 Million |
| Operating Expenses | 370.63 Million | 216.09 Million | 226.18 Million | 180.14 Million | 136.71 Million | 120.1 Million |
| Selling, General and Administrative Expenses | 145.74 Million | 44.93 Million | 47.75 Million | 52.28 Million | 42.05 Million | 38.78 Million |
| Research and Development Expenses | 98.93 Million | 100.74 Million | 80.45 Million | 56.32 Million | 44.92 Million | 35 Million |
| Other Expenses | 125.95 Million | 70.42 Million | 97.96 Million | 71.53 Million | 49.73 Million | 911.33 Thousand |
| Cost and Expenses | 1.72 Billion | 1.17 Billion | 1.16 Billion | 939.92 Million | 780.56 Million | 734.36 Million |
| Operating Income | 217.02 Million | 244.57 Million | 250.71 Million | 221.95 Million | 147.24 Million | 201.39 Million |
| Interest Expense | 87.63 Million | 32.87 Million | 22.59 Million | 5.59 Million | 10.08 Million | 4.64 Million |
| Income Tax Expense | 36.19 Million | 24.46 Million | 29.34 Million | 27.65 Million | 21.6 Million | 28.58 Million |
| Earnings before Tax | 217.19 Million | 243.1 Million | 250.53 Million | 220.48 Million | 148.79 Million | 202.3 Million |
| Net Income | 181.96 Million | 211.39 Million | 199.59 Million | 176.79 Million | 121.98 Million | 160.97 Million |
| Earnings Per Share Basic | 0.31 | 0.55 | 0.52 | 0.46 | 0.32 | 0.42 |
| Earnings Per Share Diluted | 0.31 | 0.55 | 0.52 | 0.46 | 0.32 | 0.42 |
| Weighted Average Shares Outstanding | 578.03 Million | 383.56 Million | 380.51 Million | 380.51 Million | 380.51 Million | 380.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 578.03 Million | 383.56 Million | 380.51 Million | 383.82 Million | 380.51 Million | 380.49 Million |
| Gross Margin | 0.31 | 0.35 | 0.35 | 0.35 | 0.31 | 0.34 |
| EBIT Margin | 0.27 | 0.33 | 0.30 | 0.31 | 0.30 | 0.32 |
| Profit Margin | 0.09 | 0.14 | 0.14 | 0.15 | 0.13 | 0.17 |
| EBITDA | 522.74 Million | 474.06 Million | 427.73 Million | 350.86 Million | 276.29 Million | 300.06 Million |
| Earnings Before Tax Margin | 0.11 | 0.17 | 0.17 | 0.19 | 0.16 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 552.04 Million | 585.1 Million | 546.14 Million | 611.87 Million | 1.94 Billion | 509.37 Million |
| Cost of Revenue | 361.04 Million | 411.41 Million | 349.69 Million | 411.15 Million | 1.34 Billion | 357.91 Million |
| Gross Profit | 191 Million | 173.69 Million | 196.44 Million | 200.72 Million | 604.26 Million | 151.46 Million |
| Operating Expenses | 62.16 Million | 53.25 Million | 73.53 Million | 69.04 Million | 221.93 Million | 49.09 Million |
| Selling, General and Administrative Expenses | 77.5 Million | 24.02 Million | 42.44 Million | -30.81 Million | - | 64.24 Million |
| Research and Development Expenses | 35.19 Million | 30.94 Million | 33.95 Million | 30 Million | - | 22.43 Million |
| Other Expenses | -50.53 Million | 1.71 Million | 43.58 Thousand | -821.65 Thousand | 169.34 Thousand | 850.72 Thousand |
| Cost and Expenses | 423.2 Million | 464.66 Million | 423.22 Million | 480.2 Million | 1.56 Billion | 407.01 Million |
| Operating Income | 100.49 Million | 120.43 Million | 93.19 Million | 49.96 Million | 217.02 Million | 69.94 Million |
| Interest Expense | 20.85 Million | 21.76 Million | 21.68 Million | 21.66 Million | 81.14 Million | 19.46 Million |
| Income Tax Expense | 19.87 Million | 11.77 Million | 13.63 Million | 17.05 Million | 36.19 Million | 10.56 Million |
| Earnings before Tax | 100.83 Million | 103.34 Million | 93.23 Million | 49.14 Million | 217.19 Million | 70.79 Million |
| Net Income | 81.33 Million | 82.24 Million | 79.78 Million | 32.32 Million | 181.96 Million | 60.46 Million |
| Earnings Per Share Basic | 0.14 | 0.14 | 0.20 | 0.08 | - | 0.16 |
| Earnings Per Share Diluted | 0.14 | 0.14 | 0.20 | 0.08 | - | 0.15 |
| Weighted Average Shares Outstanding | 581.67 Million | 581.67 Million | 393.03 Million | 395.01 Million | 390.56 Million | 389.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 581.67 Million | 581.67 Million | 393.03 Million | 395 Million | 390.56 Million | 392.39 Million |
| Gross Margin | 0.35 | 0.30 | 0.36 | 0.33 | 0.31 | 0.30 |
| EBIT Margin | 0.22 | 0.32 | 0.22 | 0.13 | - | 0.19 |
| Profit Margin | 0.15 | 0.14 | 0.15 | 0.05 | 0.09 | 0.12 |
| EBITDA | 121.68 Million | 186.47 Million | 119.41 Million | 80.26 Million | - | 98.16 Million |
| Earnings Before Tax Margin | 0.18 | 0.21 | 0.17 | 0.08 | 0.11 | 0.14 |
TIL
SIHBY
OCUP
SUNSHIEL
AQC
1708