AUD 0.1
(1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 102.46 Million | 38.08 Million | 19.33 Million | 53.55 Million | 67.09 Million | 71.22 Million |
Total Current Assets | 22.79 Million | 20.44 Million | 879.55 Thousand | 34.38 Million | 756.07 Thousand | 1.33 Million |
Cash And Short Term Investments | 17.78 Million | 3.68 Million | 338.55 Thousand | 512.13 Thousand | 602.77 Thousand | 395.62 Thousand |
Cash and Cash Equivalents | 17.78 Million | 3.68 Million | 338.55 Thousand | 512.13 Thousand | 602.77 Thousand | 395.62 Thousand |
Short Term Investments | 238.15 Thousand | - | - | - | - | - |
Net Receivables | 2.81 Million | 16.64 Million | 417.93 Thousand | 66.38 Thousand | 68.44 Thousand | 181.51 Thousand |
Inventory | 2.17 Million | - | - | - | - | - |
Other Current Assets | 27.54 Thousand | 117.62 Thousand | 123.06 Thousand | 33.8 Million | 84.85 Thousand | 760.56 Thousand |
Total Non-Current Assets | 79.66 Million | 17.64 Million | 18.46 Million | 19.17 Million | 66.34 Million | 69.88 Million |
Net PPE | 63.48 Million | 2.75 Million | 3.74 Million | 4.73 Million | 42.73 Million | 43.81 Million |
Good Will And Intangible Assets | - | - | - | - | 5.62 Million | 5.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 5.62 Million | 5.62 Million |
Long-Term Investments | 7.97 Million | 25 Thousand | 25 Thousand | 25 Thousand | 112.95 Thousand | 3 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.21 Million | 14.86 Million | 14.69 Million | 14.4 Million | 17.87 Million | 17.45 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 83.64 Million | 24.53 Million | 87.12 Million | 110.25 Million | 100.1 Million | 91.33 Million |
Total Current Liabilities | 14.3 Million | 4.49 Million | 67.57 Million | 90.7 Million | 80.55 Million | 17.32 Million |
Account Payables | 13.55 Million | 4.49 Million | 2.78 Million | 2.26 Million | 2.38 Million | 710.79 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 514.23 Thousand | - | 57.46 Million | 82.92 Million | 74.63 Million | 14.61 Million |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 241.55 Thousand | - | 7.33 Million | 5.52 Million | 3.53 Million | 2 Million |
Total Non Current Liabilities | 69.33 Million | 20.04 Million | 19.55 Million | 19.54 Million | 19.54 Million | 74 Million |
Long-Term Debt | 50.02 Million | - | - | - | - | 54.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.31 Million | 20.04 Million | 19.55 Million | 19.54 Million | 19.54 Million | 19.55 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 18.81 Million | 13.54 Million | -67.78 Million | -56.7 Million | -33 Million | -20.1 Million |
Stock Holders Equity | 18.81 Million | 13.54 Million | -67.78 Million | -56.7 Million | -33 Million | -20.1 Million |
Common Stock | 172.65 Million | 154.75 Million | 60.48 Million | 60.48 Million | 60.48 Million | 60.48 Million |
Retained Earnings | -153.83 Million | -141.2 Million | -128.68 Million | -117.19 Million | -93.49 Million | -80.59 Million |
Accumulated other comprehensive income | - | - | 413.75 Thousand | - | - | - |
Common Stock Equity | 18.81 Million | 13.54 Million | -67.78 Million | -56.7 Million | -33 Million | -20.1 Million |
Capital Lease Obligation | 2.9 Million | - | - | - | - | - |
Total Investments | 8.21 Million | 25 Thousand | 25 Thousand | 25 Thousand | 112.95 Thousand | 3 Million |
Total Debt | 50.02 Million | - | 57.46 Million | 82.92 Million | 74.63 Million | 69.07 Million |
Net Debt | 32.23 Million | -3.68 Million | 57.12 Million | 82.4 Million | 74.03 Million | 68.67 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 102.46 Million | 55.96 Million | 38.08 Million | 38.08 Million | 39.77 Million | 19.33 Million |
Total Current Assets | 22.79 Million | 10.19 Million | 20.44 Million | 20.44 Million | 21.6 Million | 879.55 Thousand |
Cash And Short Term Investments | 17.78 Million | 3.28 Million | 3.68 Million | 3.68 Million | 19.38 Million | 338.55 Thousand |
Cash and Cash Equivalents | 17.78 Million | 3.28 Million | 3.68 Million | 3.68 Million | 19.38 Million | 338.55 Thousand |
Short Term Investments | 238.15 Thousand | - | - | - | - | - |
Net Receivables | 2.81 Million | 319.11 Thousand | 16.64 Million | 16.64 Million | 2.11 Million | 417.93 Thousand |
Inventory | 2.17 Million | 1.00 | - | - | 1.00 | - |
Other Current Assets | 27.54 Thousand | 6.59 Million | 117.62 Thousand | 117.62 Thousand | 112.05 Thousand | 123.06 Thousand |
Total Non-Current Assets | 79.66 Million | 45.77 Million | 17.64 Million | 17.64 Million | 18.16 Million | 18.46 Million |
Net PPE | 63.48 Million | 8.22 Million | 2.75 Million | 2.75 Million | 3.33 Million | 3.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.97 Million | 28.56 Million | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.21 Million | 8.97 Million | 14.86 Million | 14.86 Million | 14.8 Million | 14.69 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 83.64 Million | 13.5 Million | 24.53 Million | 24.53 Million | 21.93 Million | 87.12 Million |
Total Current Liabilities | 14.3 Million | 13.5 Million | 4.49 Million | 4.49 Million | 2.38 Million | 67.57 Million |
Account Payables | 13.55 Million | 2.45 Million | 4.49 Million | 4.49 Million | 2.38 Million | 2.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 514.23 Thousand | 5.5 Million | - | - | - | 57.46 Million |
Deferred Revenue | - | -5.54 Million | - | - | - | 1.00 |
Other Current Liabilities | 241.55 Thousand | 11.09 Million | - | - | - | 7.33 Million |
Total Non Current Liabilities | 69.33 Million | 20.04 Million | 20.04 Million | 20.04 Million | 19.55 Million | 19.55 Million |
Long-Term Debt | 50.02 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.31 Million | 20.04 Million | 20.04 Million | 20.04 Million | 19.55 Million | 19.55 Million |
Other Liabilities | - | -20.04 Million | - | - | - | - |
Total Equity | 18.81 Million | 22.42 Million | 13.54 Million | 13.54 Million | 17.84 Million | -67.78 Million |
Stock Holders Equity | 18.81 Million | 22.42 Million | 13.54 Million | 13.54 Million | 17.84 Million | -67.78 Million |
Common Stock | 172.65 Million | 165.97 Million | 154.75 Million | 154.75 Million | 154.75 Million | 60.48 Million |
Retained Earnings | -153.83 Million | -142.74 Million | -141.2 Million | -141.2 Million | -136.91 Million | -128.68 Million |
Accumulated other comprehensive income | - | -800 Thousand | - | - | - | 413.75 Thousand |
Common Stock Equity | 18.81 Million | 22.42 Million | 13.54 Million | 13.54 Million | 17.84 Million | -67.78 Million |
Capital Lease Obligation | 2.9 Million | - | - | - | - | - |
Total Investments | 8.21 Million | 28.56 Million | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Total Debt | 50.02 Million | 5.5 Million | - | - | - | 57.46 Million |
Net Debt | 32.23 Million | 2.21 Million | -3.68 Million | -3.68 Million | -19.38 Million | 57.12 Million |
1708
603809
TIL
KHANDSE
1442
SUNSHIEL