AUD 0.84
(-3.47%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 284.86 Million | 248.29 Million | 220.15 Million | 159.52 Million | 149.39 Million | 234.34 Million |
Cost of Revenue | 109.61 Million | 81.02 Million | 82.13 Million | 69.95 Million | 59.01 Million | 94.39 Million |
Gross Profit | 175.24 Million | 167.27 Million | 138.01 Million | 89.56 Million | 90.38 Million | 139.94 Million |
Operating Expenses | 139.14 Million | 148.13 Million | 123.06 Million | 147.38 Million | 139.39 Million | 128.53 Million |
Selling, General and Administrative Expenses | 91.86 Million | 98.18 Million | 75.22 Million | 74 Million | 84.82 Million | 90.79 Million |
Research and Development Expenses | 45.71 Million | 38.89 Million | 41.09 Million | 40.21 Million | 48.41 Million | 46.16 Million |
Other Expenses | -1.56 Million | -11.06 Million | 53.77 Million | 46.23 Million | 41.08 Million | 53.28 Million |
Cost and Expenses | 248.76 Million | 229.15 Million | 205.2 Million | 217.34 Million | 198.4 Million | 222.93 Million |
Operating Income | 36.1 Million | 19.13 Million | 11.72 Million | -17.01 Million | -38.09 Million | 9.95 Million |
Interest Expense | 892 Thousand | 1.14 Million | 1.96 Million | 2.4 Million | 2.22 Million | 2.24 Million |
Income Tax Expense | 11.68 Million | 2.7 Million | 4.05 Million | 5.76 Million | 5.36 Million | 3.78 Million |
Earnings before Tax | 2.64 Million | 14.55 Million | 15.8 Million | -59.17 Million | -48.8 Million | 14.68 Million |
Net Income | -9.04 Million | 11.85 Million | 11.75 Million | -53.4 Million | -43.43 Million | 10.89 Million |
Earnings Per Share Basic | -0.03 | 0.04 | 0.03 | -0.16 | -0.13 | 0.03 |
Earnings Per Share Diluted | -0.03 | 0.04 | 0.03 | -0.16 | -0.13 | 0.03 |
Weighted Average Shares Outstanding | 336.79 Million | 336.79 Million | 336.79 Million | 336.79 Million | 334.1 Million | 335 Million |
Weighted Average Shares Outstanding (Diluted) | 336.79 Million | 336.79 Million | 344.53 Million | 336.79 Million | 336.79 Million | 338.22 Million |
Gross Margin | 0.62 | 0.67 | 0.63 | 0.56 | 0.61 | 0.60 |
EBIT Margin | 0.21 | 0.17 | 0.12 | 0.03 | -0.05 | 0.16 |
Profit Margin | -0.03 | 0.05 | 0.05 | -0.33 | -0.29 | 0.05 |
EBITDA | 58.66 Million | 41.03 Million | 26.67 Million | 5.33 Million | -7.71 Million | 37.64 Million |
Earnings Before Tax Margin | 0.13 | 0.08 | 0.05 | -0.11 | -0.25 | 0.04 |
Breakdown | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 284.86 Million | 141.25 Million | 143.61 Million | 124.14 Million | 248.29 Million | 119.46 Million |
Cost of Revenue | 109.61 Million | 52.88 Million | 56.73 Million | 40.51 Million | 81.02 Million | 44.48 Million |
Gross Profit | 175.24 Million | 88.36 Million | 86.87 Million | 83.63 Million | 167.27 Million | 74.97 Million |
Operating Expenses | 139.14 Million | 72.39 Million | 83.37 Million | 74.06 Million | 148.13 Million | 73.8 Million |
Selling, General and Administrative Expenses | - | 48.51 Million | 43.34 Million | 49.09 Million | - | 39.28 Million |
Research and Development Expenses | - | 23.88 Million | 21.83 Million | 19.44 Million | - | 23.1 Million |
Other Expenses | -1.56 Million | - | - | -5.53 Million | -11.06 Million | -5.53 Million |
Cost and Expenses | 248.76 Million | 125.28 Million | 140.11 Million | 114.57 Million | 229.15 Million | 118.29 Million |
Operating Income | 36.1 Million | 15.96 Million | 20.84 Million | 9.56 Million | 19.13 Million | 1.38 Million |
Interest Expense | 892 Thousand | 458 Thousand | 434 Thousand | 573 Thousand | 1.14 Million | 573 Thousand |
Income Tax Expense | 11.68 Million | 8.02 Million | 3.65 Million | 1.35 Million | 2.7 Million | 706 Thousand |
Earnings before Tax | 2.64 Million | -5.2 Million | 7.84 Million | 7.27 Million | 14.55 Million | 1.94 Million |
Net Income | -9.04 Million | -13.23 Million | 4.19 Million | 5.92 Million | 11.85 Million | 2.65 Million |
Earnings Per Share Basic | - | -0.04 | 0.01 | 0.02 | - | 0.01 |
Earnings Per Share Diluted | - | -0.04 | 0.01 | 0.02 | - | 0.01 |
Weighted Average Shares Outstanding | 336.79 Million | 377.94 Million | 419.1 Million | 336.79 Million | 336.79 Million | 370.34 Million |
Weighted Average Shares Outstanding (Diluted) | 336.79 Million | 377.94 Million | 419.1 Million | 336.79 Million | 336.79 Million | 385.79 Million |
Gross Margin | 0.62 | 0.63 | 0.60 | 0.67 | 0.67 | 0.63 |
EBIT Margin | - | 0.20 | 0.21 | 0.17 | - | 0.05 |
Profit Margin | -0.03 | -0.09 | 0.03 | 0.05 | 0.05 | 0.02 |
EBITDA | - | 28.76 Million | 30.61 Million | 20.51 Million | - | 5.53 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.15 | 0.08 | 0.08 | 0.01 |
TSUKF
MSV
VERT-B
RXM
CIIT
ROCK