USD 3.02
(9.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 452.4 Thousand | 752.83 Thousand | - | - | - | - |
Cost of Revenue | 456.49 Thousand | 478.52 Thousand | - | - | - | - |
Gross Profit | -4085.00 | 274.31 Thousand | - | - | - | - |
Operating Expenses | 339.9 Thousand | 247.74 Thousand | 63 Thousand | 73.84 Thousand | 88.02 Thousand | 96.74 Thousand |
Selling, General and Administrative Expenses | 339.9 Thousand | 247.74 Thousand | 63 Thousand | 73.84 Thousand | 88.02 Thousand | 96.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -11.38 Thousand | 492.00 | 12.4 Thousand | 10.94 Thousand |
Cost and Expenses | 796.4 Thousand | 247.74 Thousand | 63 Thousand | 73.84 Thousand | 88.02 Thousand | 96.74 Thousand |
Operating Income | -343.99 Thousand | -247.74 Thousand | -63 Thousand | -73.84 Thousand | -88.02 Thousand | -96.74 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 12.09 Thousand | 31.65 Thousand | -228.48 Thousand | -236.55 Thousand | -206.3 Thousand | -171.86 Thousand |
Earnings before Tax | -343.99 Thousand | -247.74 Thousand | -74.38 Thousand | -73.84 Thousand | -88.02 Thousand | -96.74 Thousand |
Net Income | -341.21 Thousand | -247.74 Thousand | -74.38 Thousand | -73.84 Thousand | -88.02 Thousand | -96.74 Thousand |
Earnings Per Share Basic | -0.10 | -0.10 | -0.03 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.03 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 3.31 Million | 2.45 Million | 2.46 Million | 5.04 Million | 5.05 Million | 5.05 Million |
Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 2.45 Million | 2.46 Million | 5.04 Million | 5.05 Million | 5.05 Million |
Gross Margin | -0.01 | 0.36 | - | - | - | - |
EBIT Margin | -0.76 | -0.33 | - | - | - | - |
Profit Margin | -0.75 | -0.33 | - | - | - | - |
EBITDA | -343.99 Thousand | - | -63 Thousand | -73.84 Thousand | -88.02 Thousand | -96.74 Thousand |
Earnings Before Tax Margin | -0.76 | -0.33 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 85.29 Thousand | 452.4 Thousand | 144.01 Thousand | 98.73 Thousand | 124.37 Thousand | 744.04 Thousand |
Cost of Revenue | 8439.00 | 456.49 Thousand | 260.7 Thousand | 78.8 Thousand | 108.55 Thousand | 455.27 Thousand |
Gross Profit | 76.85 Thousand | -4085.00 | -116.68 Thousand | 19.93 Thousand | 15.81 Thousand | 288.77 Thousand |
Operating Expenses | 101.03 Thousand | 339.9 Thousand | 197.44 Thousand | 105.21 Thousand | 57.06 Thousand | 67.74 Thousand |
Selling, General and Administrative Expenses | 101.03 Thousand | - | 197.44 Thousand | 105.21 Thousand | 57.06 Thousand | 67.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 109.47 Thousand | 796.4 Thousand | 458.14 Thousand | 105.21 Thousand | 57.06 Thousand | 67.74 Thousand |
Operating Income | -24.17 Thousand | -343.99 Thousand | -314.12 Thousand | -105.21 Thousand | -57.06 Thousand | -67.74 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9876.00 | 12.09 Thousand | 1280.00 | -105.21 Thousand | -224.00 | 41.22 Thousand |
Earnings before Tax | -24.17 Thousand | -343.99 Thousand | -314.12 Thousand | -105.21 Thousand | -57.06 Thousand | -67.7 Thousand |
Net Income | -39.05 Thousand | -341.21 Thousand | -296.19 Thousand | -105.21 Thousand | -57.06 Thousand | -67.7 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.07 | -0.04 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | - | -0.07 | -0.04 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 5.9 Million | 3.31 Million | 4.41 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Weighted Average Shares Outstanding (Diluted) | 5.9 Million | 3.31 Million | 4.41 Million | 2.45 Million | 2.45 Million | 2.45 Million |
Gross Margin | 0.90 | -0.01 | -0.81 | 0.20 | 0.13 | 0.39 |
EBIT Margin | -0.28 | - | -2.18 | -1.07 | -0.46 | -0.09 |
Profit Margin | -0.46 | -0.75 | -2.06 | -1.07 | -0.46 | -0.09 |
EBITDA | -24.17 Thousand | - | -314.12 Thousand | -105.21 Thousand | -57.06 Thousand | -67.74 Thousand |
Earnings Before Tax Margin | -0.28 | -0.76 | -2.18 | -1.07 | -0.46 | -0.09 |
ROCK
AGI
TSUKF
TYT
SLOIY
RXM