AUD 0.84
(-3.47%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 418.44 Million | 425.67 Million | 406.53 Million | 393.14 Million | 465.49 Million | 483.26 Million |
Total Current Assets | 209.65 Million | 227.85 Million | 211.85 Million | 191.75 Million | 218.2 Million | 259.72 Million |
Cash And Short Term Investments | 23.65 Million | 37.09 Million | 50.31 Million | 42.39 Million | 26.54 Million | 61.66 Million |
Cash and Cash Equivalents | 19.83 Million | 37.09 Million | 50.31 Million | 42.39 Million | 26.54 Million | 61.66 Million |
Short Term Investments | 3.81 Million | - | - | - | - | - |
Net Receivables | 104.39 Million | 89.27 Million | 80.19 Million | 82.37 Million | 86.85 Million | 119.37 Million |
Inventory | 72.6 Million | 90.12 Million | 68.3 Million | 56.11 Million | 91.37 Million | 66.85 Million |
Other Current Assets | 8.99 Million | 11.36 Million | 13.04 Million | 10.86 Million | 13.43 Million | 11.84 Million |
Total Non-Current Assets | 208.79 Million | 197.81 Million | 137.22 Million | 136.51 Million | 192.7 Million | 166.04 Million |
Net PPE | 101.04 Million | 77.82 Million | 75.38 Million | 76.21 Million | 123.18 Million | 130.54 Million |
Good Will And Intangible Assets | 41.77 Million | 119.42 Million | 61.83 Million | 60.3 Million | 69.52 Million | 35.5 Million |
Good Will | 41.77 Million | 42.18 Million | 41.48 Million | 38.01 Million | 41.63 Million | 21.71 Million |
Intangible Assets | - | 77.24 Million | 20.35 Million | 22.29 Million | 27.88 Million | 13.78 Million |
Long-Term Investments | 16.12 Million | 25.6 Million | 125.35 Million | 33.94 Million | 25.84 Million | 28.64 Million |
Tax Assets | 21.55 Million | 17.14 Million | 11.86 Million | 12.24 Million | 5.52 Million | 2.78 Million |
Other Non Current Assets | 56.58 Million | -84.36 Million | -11.86 Million | -46.19 Million | -31.36 Million | -31.43 Million |
Other Assets | 1.00 | - | 57.45 Million | 64.87 Million | 54.57 Million | 57.48 Million |
Total Liabilities | 105.3 Million | 105.43 Million | 95.2 Million | 105.21 Million | 110.93 Million | 89.71 Million |
Total Current Liabilities | 96.14 Million | 92.52 Million | 78.47 Million | 46.71 Million | 94.63 Million | 44.82 Million |
Account Payables | 15.8 Million | 23.25 Million | 15.98 Million | 16.78 Million | 17.88 Million | 5.41 Million |
Tax Payables | 8.78 Million | 4.67 Million | - | - | - | 618 Thousand |
Short Term Debt | 1.35 Million | 2.7 Million | 2.08 Million | 1.87 Million | 45.34 Million | 12.66 Million |
Deferred Revenue | 8.96 Million | 16.08 Million | 9.44 Million | 3.54 Million | 10.32 Million | -12.66 Million |
Other Current Liabilities | 70.02 Million | 50.47 Million | 50.94 Million | 24.51 Million | 21.08 Million | 26.75 Million |
Total Non Current Liabilities | 9.15 Million | 12.91 Million | 16.73 Million | 37.24 Million | 16.3 Million | 42.77 Million |
Long-Term Debt | - | - | 11.9 Million | 37.24 Million | 15.09 Million | 42.77 Million |
Deferred Revenue Non Current | - | - | 665 Thousand | 6.47 Million | -1.00 | 41.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.15 Million | 12.91 Million | 4.16 Million | -7.23 Million | 604.99 Thousand | -1.58 Million |
Other Liabilities | - | - | - | 21.25 Million | 1.00 | 2.11 Million |
Total Equity | 313.14 Million | 320.24 Million | 311.32 Million | 287.93 Million | 354.55 Million | 393.54 Million |
Stock Holders Equity | 313.14 Million | 320.24 Million | 311.32 Million | 287.93 Million | 354.55 Million | 393.54 Million |
Common Stock | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million |
Retained Earnings | -29.41 Million | -22.03 Million | 67.48 Million | 55.72 Million | 109.13 Million | 152.57 Million |
Accumulated other comprehensive income | 39.41 Million | 134.56 Million | 131.57 Million | 119.93 Million | 160.46 Million | 187.45 Million |
Common Stock Equity | 313.14 Million | 320.24 Million | 311.32 Million | 287.93 Million | 354.55 Million | 393.54 Million |
Capital Lease Obligation | 8.74 Million | 11.49 Million | 13.94 Million | 13.53 Million | 15.09 Million | 295 Thousand |
Total Investments | 19.93 Million | 25.6 Million | - | 33.94 Million | 25.84 Million | 28.64 Million |
Total Debt | 10.1 Million | 14.19 Million | 13.99 Million | 52.64 Million | 60.43 Million | 55.43 Million |
Net Debt | -9.73 Million | -22.89 Million | -36.32 Million | 10.25 Million | 33.89 Million | -6.22 Million |
Breakdown | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 FY | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 418.44 Million | 418.44 Million | 429.55 Million | 425.67 Million | 425.67 Million | 406.53 Million |
Total Current Assets | 209.65 Million | 209.65 Million | 224.11 Million | 227.85 Million | 227.85 Million | 211.85 Million |
Cash And Short Term Investments | 23.65 Million | 23.65 Million | 28.04 Million | 37.09 Million | 37.09 Million | 50.31 Million |
Cash and Cash Equivalents | 19.83 Million | 19.83 Million | 24.59 Million | 37.09 Million | 37.09 Million | 50.31 Million |
Short Term Investments | 3.81 Million | 3.81 Million | 356 Thousand | - | - | - |
Net Receivables | 104.39 Million | 104.39 Million | 97.15 Million | 89.27 Million | 89.27 Million | 80.19 Million |
Inventory | 72.6 Million | 72.6 Million | 89.22 Million | 90.12 Million | 90.12 Million | 68.3 Million |
Other Current Assets | 8.99 Million | 8.99 Million | 12.78 Million | 11.36 Million | 11.36 Million | 13.04 Million |
Total Non-Current Assets | 208.79 Million | 208.79 Million | 157.83 Million | 197.81 Million | 197.81 Million | 137.22 Million |
Net PPE | 101.04 Million | 101.04 Million | 86.01 Million | 77.82 Million | 77.82 Million | 75.38 Million |
Good Will And Intangible Assets | 41.77 Million | 41.77 Million | 71.82 Million | 119.42 Million | 119.42 Million | 61.83 Million |
Good Will | 41.77 Million | 41.77 Million | 43.1 Million | 42.18 Million | 42.18 Million | 41.48 Million |
Intangible Assets | - | - | 28.71 Million | 77.24 Million | 77.24 Million | 20.35 Million |
Long-Term Investments | 16.12 Million | 16.12 Million | 21.36 Million | 25.6 Million | 25.6 Million | 125.35 Million |
Tax Assets | 21.55 Million | 21.55 Million | 20.79 Million | 17.14 Million | 17.14 Million | 11.86 Million |
Other Non Current Assets | 56.58 Million | 56.58 Million | -42.15 Million | -84.36 Million | -84.36 Million | -11.86 Million |
Other Assets | 1.00 | 1.00 | 47.6 Million | - | - | 57.45 Million |
Total Liabilities | 105.3 Million | 105.3 Million | 101.63 Million | 105.43 Million | 105.43 Million | 95.2 Million |
Total Current Liabilities | 96.14 Million | 96.14 Million | 90.18 Million | 92.52 Million | 92.52 Million | 78.47 Million |
Account Payables | 15.8 Million | 15.8 Million | 33.37 Million | 43.38 Million | 23.25 Million | 15.98 Million |
Tax Payables | 8.78 Million | 8.78 Million | 5.05 Million | 4.67 Million | 4.67 Million | - |
Short Term Debt | 1.35 Million | 1.35 Million | 2.25 Million | 2.7 Million | 2.7 Million | 2.08 Million |
Deferred Revenue | 8.96 Million | 8.96 Million | 5.25 Million | 8.28 Million | 16.08 Million | 9.44 Million |
Other Current Liabilities | 70.02 Million | 70.02 Million | 49.3 Million | 38.14 Million | 50.47 Million | 50.94 Million |
Total Non Current Liabilities | 9.15 Million | 9.15 Million | 11.45 Million | 12.91 Million | 12.91 Million | 16.73 Million |
Long-Term Debt | - | - | - | - | - | 11.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | 665 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.15 Million | 9.15 Million | 11.45 Million | 12.91 Million | 12.91 Million | 4.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 313.14 Million | 313.14 Million | 327.92 Million | 320.24 Million | 320.24 Million | 311.32 Million |
Stock Holders Equity | 313.14 Million | 313.14 Million | 327.92 Million | 320.24 Million | 320.24 Million | 311.32 Million |
Common Stock | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million | 207.7 Million |
Retained Earnings | -29.41 Million | -29.41 Million | 77.59 Million | -22.03 Million | -22.03 Million | 67.48 Million |
Accumulated other comprehensive income | 39.41 Million | 39.41 Million | 138.05 Million | 134.56 Million | 134.56 Million | 131.57 Million |
Common Stock Equity | 313.14 Million | 313.14 Million | 327.92 Million | 320.24 Million | 320.24 Million | 311.32 Million |
Capital Lease Obligation | 8.74 Million | 8.74 Million | 10.52 Million | 11.49 Million | 11.49 Million | 13.94 Million |
Total Investments | 19.93 Million | 19.93 Million | 356 Thousand | 25.6 Million | 25.6 Million | - |
Total Debt | 10.1 Million | 10.1 Million | 12.78 Million | 14.19 Million | 14.19 Million | 13.99 Million |
Net Debt | -9.73 Million | -9.73 Million | -11.81 Million | -22.89 Million | -22.89 Million | -36.32 Million |
TSUKF
MSV
VERT-B
RXM
CIIT
ROCK