AUD 0.16
(-5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.96 Thousand | 25.63 Thousand | 24.13 Thousand | 5487.00 | - | - |
Gross Profit | -25.96 Thousand | -25.63 Thousand | -24.13 Thousand | -5487.00 | - | - |
Operating Expenses | 912.41 Thousand | 1 Million | 625.88 Thousand | 2.01 Million | 3500.00 | 3500.00 |
Selling, General and Administrative Expenses | 912.41 Thousand | 1 Million | 277.76 Thousand | 1.49 Million | 3500.00 | 3500.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 938.38 Thousand | 1.02 Million | 625.88 Thousand | 2.01 Million | 3500.00 | 3500.00 |
Operating Income | -938.38 Thousand | -1.02 Million | -625.88 Thousand | -2.01 Million | -3500.00 | -3500.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 293.96 Thousand | 2.00 | -204.34 Thousand | -231.07 Thousand | -3500.00 | -42 Thousand |
Earnings before Tax | -644.41 Thousand | -1.65 Million | -579.17 Thousand | -2.01 Million | -3500.00 | -3500.00 |
Net Income | -644.41 Thousand | -1.65 Million | -579.17 Thousand | -2.01 Million | -3500.00 | -3500.00 |
Earnings Per Share Basic | -0.00 | -0.02 | -0.01 | -0.02 | - | - |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.01 | -0.02 | - | - |
Weighted Average Shares Outstanding | 165.17 Million | 100 Million | 100 Million | 100 Million | 115 Million | 115 Million |
Weighted Average Shares Outstanding (Diluted) | 165.17 Million | 100 Million | 100 Million | 100 Million | 115 Million | 115 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -618.44 Thousand | -1.63 Million | -555.03 Thousand | -2 Million | -3500.00 | -3500.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 22.29 Thousand | 22.29 Thousand | - | -22.49 Thousand | -22.49 Thousand |
Cost of Revenue | 12.59 Thousand | 13.36 Thousand | - | 25.63 Thousand | 13.14 Thousand | - |
Gross Profit | -12.59 Thousand | 8929.00 | 22.29 Thousand | -25.63 Thousand | -35.63 Thousand | -22.49 Thousand |
Operating Expenses | 509.33 Thousand | 208.22 Thousand | 208.22 Thousand | 1 Million | 417.49 Thousand | 217.29 Thousand |
Selling, General and Administrative Expenses | 509.33 Thousand | 178.7 Thousand | 178.7 Thousand | - | 417.49 Thousand | 219.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 521.93 Thousand | 208.22 Thousand | 208.22 Thousand | 1.02 Million | 430.63 Thousand | 217.29 Thousand |
Operating Income | -521.93 Thousand | -173.55 Thousand | -173.55 Thousand | -1.02 Million | -430.64 Thousand | -232.43 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 249.37 Thousand | 3.00 | - | 2.00 | -1.00 | - |
Earnings before Tax | -272.55 Thousand | -185.92 Thousand | -185.92 Thousand | -1.65 Million | -384.29 Thousand | -192.14 Thousand |
Net Income | -272.55 Thousand | -185.92 Thousand | -185.92 Thousand | -1.65 Million | -384.29 Thousand | -192.14 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 237.69 Million | 106.67 Million | 106.67 Million | 100 Million | 100 Million | 99.14 Million |
Weighted Average Shares Outstanding (Diluted) | 237.69 Million | 106.64 Million | 106.64 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | - | 0.40 | 1.00 | - | 1.58 | 1.00 |
EBIT Margin | - | -7.48 | -7.48 | - | 18.56 | -6.05 |
Profit Margin | - | -8.34 | -8.34 | - | 17.08 | 8.54 |
EBITDA | -259.95 Thousand | -166.87 Thousand | -166.87 Thousand | - | -417.5 Thousand | 136.16 Thousand |
Earnings Before Tax Margin | - | -7.78 | -7.78 | - | 19.14 | 10.33 |
000180
DIDIY
MNG
BCM
EQTXF
0R08