USD 0.01
(-88.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3625.00 | 548.4 Thousand | 38.78 Thousand | 21.16 Thousand | 25.12 Thousand | 200.45 Thousand |
Gross Profit | -3625.00 | -548.4 Thousand | -38.78 Thousand | -21.16 Thousand | -25.12 Thousand | -200.45 Thousand |
Operating Expenses | 1.42 Million | 464.13 Thousand | 1.05 Million | 1.91 Million | 587.05 Thousand | 1.39 Million |
Selling, General and Administrative Expenses | 1.28 Million | 456.29 Thousand | 548.05 Thousand | 1.69 Million | 561.92 Thousand | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.89 Thousand | 25.8 Thousand | 27.07 Thousand | - | - |
Cost and Expenses | 1.42 Million | 1.01 Million | 1.09 Million | 1.93 Million | 587.05 Thousand | 1.39 Million |
Operating Income | -1.28 Million | -1 Million | -1.06 Million | -1.91 Million | -587.05 Thousand | -890.68 Thousand |
Interest Expense | - | 435.00 | 3862.00 | 3330.00 | 442.00 | - |
Income Tax Expense | 5.00 | 13.32 Thousand | 29.66 Thousand | 30.4 Thousand | 443.00 | 505.58 Thousand |
Earnings before Tax | -1.42 Million | -1 Million | -1.07 Million | -2.85 Million | -587.49 Thousand | -1.9 Million |
Net Income | -1.42 Million | -1 Million | -1.07 Million | -2.85 Million | -587.49 Thousand | -1.9 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.22 | -0.07 | -0.25 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.22 | -0.07 | -0.25 |
Weighted Average Shares Outstanding | 66.97 Million | 39.67 Million | 38.15 Million | 12.76 Million | 8.72 Million | 7.65 Million |
Weighted Average Shares Outstanding (Diluted) | 66.96 Million | 39.67 Million | 38.15 Million | 12.76 Million | 8.72 Million | 7.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.28 Million | -982.61 Thousand | -1.02 Million | -1.89 Million | -587.05 Thousand | -890.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3444.00 | 3444.00 | 3625.00 | 3625.00 | - | - |
Gross Profit | -3444.00 | -3444.00 | -3625.00 | -3625.00 | - | - |
Operating Expenses | 152.53 Thousand | 137.96 Thousand | 1.44 Million | 342.62 Thousand | 305.88 Thousand | 524.39 Thousand |
Selling, General and Administrative Expenses | 152.53 Thousand | 137.96 Thousand | - | 342.62 Thousand | 70.41 Thousand | 262.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6607.00 | 6441.00 | - | 6441.00 | 6447.00 | 6542.00 |
Cost and Expenses | 155.97 Thousand | 141.41 Thousand | 1.44 Million | 346.24 Thousand | 305.88 Thousand | 524.39 Thousand |
Operating Income | -155.98 Thousand | -141.41 Thousand | -1.44 Million | -346.25 Thousand | -299.44 Thousand | -517.85 Thousand |
Interest Expense | 994.00 | 965.00 | - | 7946.00 | - | - |
Income Tax Expense | -4.00 | -4.00 | 5.00 | 5.00 | 6143.70 | 6044.52 |
Earnings before Tax | -150.36 Thousand | -135.93 Thousand | -1.42 Million | -347.75 Thousand | -299.44 Thousand | -517.85 Thousand |
Net Income | -150.36 Thousand | -135.93 Thousand | -1.42 Million | -347.75 Thousand | -299.44 Thousand | -517.85 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 69.99 Million | 68.97 Million | 66.96 Million | 68.97 Million | 68.97 Million | 66.88 Million |
Weighted Average Shares Outstanding (Diluted) | 69.99 Million | 68.97 Million | 66.96 Million | 68.97 Million | 68.97 Million | 66.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -152.54 Thousand | -137.97 Thousand | - | -342.62 Thousand | -299.44 Thousand | -517.85 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0R08
AGC
000180
6888
TNPL
BCM