AUD 0.03
(-5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.09 Million | 8.42 Million | 1.71 Million | 1.33 Million | 1.25 Million | 631 Thousand |
Cost of Revenue | 6.37 Million | 6.48 Million | 6.37 Million | 8.92 Million | 5.01 Million | 5.12 Million |
Gross Profit | -1.28 Million | 1.94 Million | -4.65 Million | -7.59 Million | -3.75 Million | -4.49 Million |
Operating Expenses | 8.55 Million | 5.33 Million | 14.02 Million | 16.92 Million | 12.62 Million | 4.42 Million |
Selling, General and Administrative Expenses | 5.77 Million | 1.52 Million | 7.65 Million | 7.99 Million | 7.61 Million | 6.95 Million |
Research and Development Expenses | 2.41 Million | 3.81 Million | 6.37 Million | 8.92 Million | 5.01 Million | 11.02 Million |
Other Expenses | - | 3.37 Million | 3.36 Million | 3.78 Million | 2.47 Million | 4.07 Million |
Cost and Expenses | 14.92 Million | 11.81 Million | 14.68 Million | 17.58 Million | 13.33 Million | 9.54 Million |
Operating Income | -9.83 Million | -3.39 Million | -12.96 Million | -16.25 Million | -12.07 Million | -12.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 232 Thousand | -2.82 Million | -3.11 Million | -3.22 Million | -2.24 Million | 10 Thousand |
Earnings before Tax | -5.56 Million | -3.58 Million | -12.94 Million | -15.85 Million | -11.71 Million | -8.33 Million |
Net Income | -5.8 Million | -764 Thousand | -9.83 Million | -12.62 Million | -9.47 Million | -8.32 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.03 | -0.06 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.03 | -0.06 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 289.49 Million | 286.46 Million | 283.88 Million | 219.72 Million | 167.76 Million | 166.57 Million |
Weighted Average Shares Outstanding (Diluted) | 289.49 Million | 286.46 Million | 283.88 Million | 219.72 Million | 167.76 Million | 166.57 Million |
Gross Margin | -0.25 | 0.23 | -2.71 | -5.68 | -3.00 | -7.12 |
EBIT Margin | -1.56 | -0.33 | -7.16 | -11.66 | -9.07 | -20.08 |
Profit Margin | -1.14 | -0.09 | -5.72 | -9.45 | -7.56 | -13.19 |
EBITDA | -7.93 Million | -2.79 Million | -12.28 Million | -15.58 Million | -11.36 Million | -12.67 Million |
Earnings Before Tax Margin | -1.93 | -0.40 | -7.54 | -12.15 | -9.64 | -20.59 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.09 Million | 682 Thousand | 4.4 Million | 7 Million | 8.42 Million | 1.42 Million |
Cost of Revenue | 9.76 Million | 1.3 Million | 6.68 Million | 2.85 Million | 6.48 Million | 3.44 Million |
Gross Profit | -4.67 Million | -618 Thousand | -2.27 Million | 4.15 Million | 1.94 Million | -2.02 Million |
Operating Expenses | 3.9 Million | 4.43 Million | 1.95 Million | 2.63 Million | 5.33 Million | 2.88 Million |
Selling, General and Administrative Expenses | - | 3.16 Million | 806 Thousand | 748 Thousand | - | 960 Thousand |
Research and Development Expenses | - | 1.27 Million | 1.14 Million | 1.88 Million | - | 1.92 Million |
Other Expenses | - | - | - | - | 3.37 Million | - |
Cost and Expenses | 13.66 Million | 5.73 Million | 8.63 Million | 5.48 Million | 11.81 Million | 6.33 Million |
Operating Income | -8.57 Million | -5.05 Million | -4.22 Million | 1.52 Million | -3.39 Million | -4.91 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.64 Million | 146 Thousand | -907 Thousand | -1.23 Million | -2.82 Million | -1.58 Million |
Earnings before Tax | -8.44 Million | -2.7 Million | -4.14 Million | 1.29 Million | -3.58 Million | -4.88 Million |
Net Income | -5.8 Million | -2.56 Million | -3.23 Million | 2.53 Million | -764 Thousand | -3.29 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | 0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 289.49 Million | 289.8 Million | 289.19 Million | 286.42 Million | 286.46 Million | 286.43 Million |
Weighted Average Shares Outstanding (Diluted) | 289.49 Million | 289.8 Million | 289.19 Million | 286.42 Million | 286.46 Million | 286.43 Million |
Gross Margin | -0.92 | -0.91 | -0.52 | 0.59 | 0.23 | -1.43 |
EBIT Margin | - | -6.40 | -0.90 | 0.26 | - | -3.24 |
Profit Margin | -1.14 | -3.76 | -0.73 | 0.36 | -0.09 | -2.32 |
EBITDA | - | -4.36 Million | -3.97 Million | 1.81 Million | - | -4.61 Million |
Earnings Before Tax Margin | -1.68 | -7.40 | -0.96 | 0.22 | -0.40 | -3.46 |
MAHSEAMLES
TDSL
NCF
EVEN3
600892
600844