AUD 0.03
(-5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.96 Million | 14.29 Million | 15.27 Million | 24.2 Million | 18.52 Million | 24.43 Million |
Total Current Assets | 5.98 Million | 9.89 Million | 10.01 Million | 18.59 Million | 12.34 Million | 20.94 Million |
Cash And Short Term Investments | 2.94 Million | 6.23 Million | 5.83 Million | 15.27 Million | 9.2 Million | 18.15 Million |
Cash and Cash Equivalents | 2.94 Million | 6.23 Million | 5.83 Million | 15.27 Million | 9.2 Million | 18.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.88 Million | 3.3 Million | 3.76 Million | 3.15 Million | 2.55 Million | 198 Thousand |
Inventory | 147 Thousand | - | 1.00 | - | - | - |
Other Current Assets | 2.88 Million | 353 Thousand | 420 Thousand | 165 Thousand | 577 Thousand | 2.59 Million |
Total Non-Current Assets | 2.98 Million | 4.4 Million | 5.25 Million | 5.6 Million | 6.17 Million | 906 Thousand |
Net PPE | 2.41 Million | 2.59 Million | 2.55 Million | 2.64 Million | 3.1 Million | 906 Thousand |
Good Will And Intangible Assets | - | - | 375 Thousand | 482 Thousand | 589 Thousand | 696 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 375 Thousand | 482 Thousand | 589 Thousand | 696 Thousand |
Long-Term Investments | - | - | 2.55 Million | 2.64 Million | 3.1 Million | -2.15 Million |
Tax Assets | 572 Thousand | 1.81 Million | 2.32 Million | 2.48 Million | 2.49 Million | 2.36 Million |
Other Non Current Assets | - | -1.00 | -2.55 Million | -2.64 Million | -3.1 Million | -906 Thousand |
Other Assets | - | 1.00 | - | - | - | 2.58 Million |
Total Liabilities | 5.68 Million | 5.6 Million | 6.18 Million | 5.73 Million | 5.67 Million | 2.49 Million |
Total Current Liabilities | 3.72 Million | 2.39 Million | 3.31 Million | 2.76 Million | 2.66 Million | 2.41 Million |
Account Payables | 427 Thousand | 488 Thousand | 789 Thousand | 312 Thousand | 1.02 Million | 901 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.48 Million | 192 Thousand | 224 Thousand | 185 Thousand | 167 Thousand | - |
Deferred Revenue | 1.16 Million | - | - | - | 1.00 | - |
Other Current Liabilities | 647 Thousand | 1.71 Million | 2.3 Million | 2.26 Million | 1.47 Million | 1.51 Million |
Total Non Current Liabilities | 1.96 Million | 3.21 Million | 2.86 Million | 2.96 Million | 3 Million | 552 Thousand |
Long-Term Debt | - | 2.16 Million | 1.85 Million | 2.04 Million | 2.23 Million | - |
Deferred Revenue Non Current | - | -1.00 | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 974 Thousand | 38 Thousand | 40 Thousand | 41 Thousand | 88 Thousand | 81 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | -471 Thousand |
Total Equity | 3.27 Million | 8.69 Million | 9.09 Million | 18.47 Million | 12.84 Million | 21.93 Million |
Stock Holders Equity | 3.27 Million | 8.69 Million | 9.09 Million | 18.47 Million | 12.84 Million | 21.93 Million |
Common Stock | 115.01 Million | 114.88 Million | 114.56 Million | 114.21 Million | 96.13 Million | 95.87 Million |
Retained Earnings | -120.28 Million | -114.48 Million | -113.72 Million | -103.88 Million | -83.87 Million | -74.58 Million |
Accumulated other comprehensive income | 8.55 Million | 8.29 Million | 8.25 Million | 8.14 Million | 582 Thousand | 639 Thousand |
Common Stock Equity | 3.27 Million | 8.69 Million | 9.09 Million | 18.47 Million | 12.84 Million | 21.93 Million |
Capital Lease Obligation | 2.21 Million | 2.16 Million | 1.85 Million | 2.04 Million | 2.23 Million | - |
Total Investments | - | - | 2.55 Million | 2.64 Million | 3.1 Million | -2.15 Million |
Total Debt | 1.48 Million | 2.35 Million | 2.07 Million | 2.23 Million | 2.4 Million | - |
Net Debt | -1.45 Million | -3.87 Million | -3.75 Million | -13.03 Million | -6.8 Million | -18.15 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.96 Million | 9.95 Million | 12.01 Million | 14.29 Million | 14.29 Million | 10.36 Million |
Total Current Assets | 5.98 Million | 5.98 Million | 9.15 Million | 9.89 Million | 9.89 Million | 6.58 Million |
Cash And Short Term Investments | 2.94 Million | 2.94 Million | 4.56 Million | 6.23 Million | 6.23 Million | 4.35 Million |
Cash and Cash Equivalents | 2.94 Million | 2.94 Million | 4.56 Million | 6.23 Million | 6.23 Million | 4.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.88 Million | 2.88 Million | 3.94 Million | 3.3 Million | 3.3 Million | 2 Million |
Inventory | 147 Thousand | - | - | - | - | 1.00 |
Other Current Assets | 2.88 Million | 147 Thousand | 652 Thousand | 353 Thousand | 353 Thousand | 231 Thousand |
Total Non-Current Assets | 2.98 Million | 3.97 Million | 2.85 Million | 4.4 Million | 4.4 Million | 3.77 Million |
Net PPE | 2.41 Million | 2.41 Million | 2.43 Million | 2.59 Million | 2.59 Million | 2.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | 321 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 321 Thousand |
Long-Term Investments | - | - | - | - | - | 2.31 Million |
Tax Assets | 572 Thousand | 1.56 Million | 425 Thousand | 1.81 Million | 1.81 Million | 1.14 Million |
Other Non Current Assets | - | - | -1.00 | -1.00 | -1.00 | -2.31 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 5.68 Million | 6.67 Million | 6.37 Million | 5.6 Million | 5.6 Million | 4.38 Million |
Total Current Liabilities | 3.72 Million | 3.72 Million | 4.39 Million | 2.39 Million | 2.39 Million | 2.58 Million |
Account Payables | 427 Thousand | 427 Thousand | 3.28 Million | 488 Thousand | 488 Thousand | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.48 Million | 1.78 Million | 305 Thousand | 192 Thousand | 192 Thousand | 225 Thousand |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 1.8 Million | 1.51 Million | 803 Thousand | 1.71 Million | 1.71 Million | 887 Thousand |
Total Non Current Liabilities | 1.96 Million | 2.95 Million | 1.98 Million | 3.21 Million | 3.21 Million | 1.79 Million |
Long-Term Debt | - | - | 1.95 Million | 2.16 Million | 2.16 Million | 1.76 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 974 Thousand | 1.96 Million | 34 Thousand | 38 Thousand | 38 Thousand | 36.99 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 3.27 Million | 3.27 Million | 5.63 Million | 8.69 Million | 8.69 Million | 5.98 Million |
Stock Holders Equity | 3.27 Million | 3.27 Million | 5.63 Million | 8.69 Million | 8.69 Million | 5.98 Million |
Common Stock | 115.01 Million | 115.01 Million | 114.98 Million | 114.88 Million | 114.88 Million | 114.74 Million |
Retained Earnings | -120.28 Million | -120.28 Million | -117.72 Million | -114.48 Million | -114.48 Million | -117.01 Million |
Accumulated other comprehensive income | 8.55 Million | 8.55 Million | 8.37 Million | 8.29 Million | 8.29 Million | 8.25 Million |
Common Stock Equity | 3.27 Million | 3.27 Million | 5.63 Million | 8.69 Million | 8.69 Million | 5.98 Million |
Capital Lease Obligation | 2.21 Million | 1.92 Million | 1.95 Million | 2.16 Million | 2.16 Million | 1.76 Million |
Total Investments | - | - | - | - | - | 2.31 Million |
Total Debt | 1.48 Million | 3.7 Million | 2.25 Million | 2.35 Million | 2.35 Million | 1.98 Million |
Net Debt | -1.45 Million | 759 Thousand | -2.3 Million | -3.87 Million | -3.87 Million | -2.36 Million |
MAHSEAMLES
TDSL
NCF
EVEN3
600892
600844