USD 0.32
(-4.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.32 Million | 15.09 Million | - | - | - | - |
Cost of Revenue | 20.12 Million | 5.71 Million | 332.37 Thousand | 226.15 Thousand | 264.2 Thousand | 297.85 Thousand |
Gross Profit | 18.19 Million | 9.37 Million | -332.37 Thousand | -226.15 Thousand | -264.2 Thousand | -297.85 Thousand |
Operating Expenses | 7.62 Million | 8.92 Million | 9.84 Million | 7.9 Million | 3.55 Million | 3.56 Million |
Selling, General and Administrative Expenses | 7.52 Million | 8.68 Million | 8.57 Million | 7.66 Million | 3.36 Million | 3.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 103 Thousand | 240 Thousand | 1.26 Million | 232.42 Thousand | 187.99 Thousand | 26.68 Thousand |
Cost and Expenses | 27.75 Million | 14.63 Million | 9.84 Million | 8.12 Million | 3.81 Million | 3.85 Million |
Operating Income | 10.56 Million | 32 Thousand | -11.43 Million | -8.99 Million | -4.55 Million | -3.85 Million |
Interest Expense | 1.7 Million | 14 Thousand | 7000.00 | 2.62 Million | 474.22 Thousand | 442.55 Thousand |
Income Tax Expense | 5.33 Million | 436 Thousand | -2.17 Million | 1.95 Million | 385.34 Thousand | -154 Thousand |
Earnings before Tax | 12.37 Million | -1.88 Million | -5.28 Million | -12.39 Million | -21.93 Million | -5.31 Million |
Net Income | 2.25 Million | -2.32 Million | -3.11 Million | -14.35 Million | -22.32 Million | -5.15 Million |
Earnings Per Share Basic | 0.01 | -0.01 | -0.01 | -0.09 | -0.16 | -0.04 |
Earnings Per Share Diluted | 0.01 | -0.01 | -0.01 | -0.09 | -0.16 | -0.04 |
Weighted Average Shares Outstanding | 282.4 Million | 266.99 Million | 232.2 Million | 166.51 Million | 136.05 Million | 122.9 Million |
Weighted Average Shares Outstanding (Diluted) | 288.52 Million | 266.99 Million | 232.2 Million | 166.51 Million | 136.05 Million | 122.9 Million |
Gross Margin | 0.47 | 0.62 | - | - | - | - |
EBIT Margin | 0.40 | 0.01 | - | - | - | - |
Profit Margin | 0.06 | -0.15 | - | - | - | - |
EBITDA | 15.44 Million | -1.9 Million | -6.03 Million | -12.92 Million | -4.29 Million | -4.19 Million |
Earnings Before Tax Margin | 0.28 | 0.00 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.14 Million | 7.9 Million | 9.4 Million | 38.32 Million | 9.18 Million | 9.31 Million |
Cost of Revenue | 5.83 Million | 4.71 Million | 5.68 Million | 20.12 Million | 5.1 Million | 5.43 Million |
Gross Profit | 4.31 Million | 3.19 Million | 3.71 Million | 18.19 Million | 4.08 Million | 3.88 Million |
Operating Expenses | 1.36 Million | 1.73 Million | 2.21 Million | 7.62 Million | 2.12 Million | 1.63 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.73 Million | 2.19 Million | - | 2.09 Million | 1.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14 Thousand | - | - | - | - | 21 Thousand |
Cost and Expenses | 7.2 Million | 6.44 Million | 7.89 Million | 27.75 Million | 7.22 Million | 7.06 Million |
Operating Income | 2.94 Million | 1.46 Million | 1.5 Million | 10.56 Million | 1.96 Million | 2.24 Million |
Interest Expense | 311 Thousand | 445 Thousand | 473 Thousand | 1.7 Million | 339 Thousand | 327 Thousand |
Income Tax Expense | 1.71 Million | 872.27 Thousand | 1.19 Million | 5.33 Million | 948 Thousand | 1.71 Million |
Earnings before Tax | 57.98 Thousand | 2.77 Million | 1.15 Million | 12.37 Million | 3.25 Million | 1.34 Million |
Net Income | -2.63 Million | 1.08 Million | -966 Thousand | 2.25 Million | 1.4 Million | -374 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | -0.00 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.00 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 290.79 Million | 288.83 Million | 285.28 Million | 282.4 Million | 277.62 Million | 284.2 Million |
Weighted Average Shares Outstanding (Diluted) | 290.79 Million | 290.96 Million | 285.28 Million | 288.52 Million | 277.62 Million | 284.2 Million |
Gross Margin | 0.42 | 0.40 | 0.40 | 0.47 | 0.44 | 0.42 |
EBIT Margin | 0.35 | 0.24 | 0.21 | - | 0.26 | 0.28 |
Profit Margin | -0.26 | 0.14 | -0.10 | 0.06 | 0.15 | -0.04 |
EBITDA | 3.51 Million | 1.93 Million | 2 Million | - | 2.38 Million | 2.64 Million |
Earnings Before Tax Margin | 0.29 | 0.19 | 0.16 | 0.28 | 0.21 | 0.24 |
ERNA
SNA
ARBV
603889
WMNNF
RGBD