USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 157.85 Thousand | 113.38 Thousand | 22.24 Thousand | 36.39 Thousand | 151.32 Thousand | 344.64 Thousand |
Cost of Revenue | - | 15.99 Thousand | 19.4 Thousand | 23.09 Thousand | 26.64 Thousand | 34.13 Thousand |
Gross Profit | 157.85 Thousand | 97.39 Thousand | 2841.00 | 13.3 Thousand | 124.67 Thousand | 310.5 Thousand |
Operating Expenses | 6.2 Million | 25.11 Million | 24.43 Million | 26.68 Million | 1.84 Million | 7.55 Million |
Selling, General and Administrative Expenses | 6.2 Million | 25.11 Million | 2.04 Million | 15.63 Million | 1.21 Million | 882.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -447.51 Thousand | -304.19 Thousand | 726.33 Thousand | 61.48 Thousand | - |
Cost and Expenses | 6.2 Million | 25.12 Million | 24.43 Million | 26.68 Million | 1.84 Million | 7.55 Million |
Operating Income | -6.04 Million | -25.12 Million | -24.43 Million | -26.68 Million | -1.83 Million | -7.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -151.9 Thousand | -41.64 Thousand | -59.48 Thousand | -169.17 Thousand | -137.72 Thousand |
Earnings before Tax | -5.88 Million | -25.46 Million | -24.69 Million | -25.9 Million | -1.61 Million | -7.17 Million |
Net Income | -5.88 Million | -25.46 Million | -24.69 Million | -25.9 Million | -1.61 Million | -7.17 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | -0.03 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | -0.03 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.27 Billion | 1.11 Billion | 986.77 Million | 853.33 Million | 761.69 Million | 761.69 Million |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.11 Billion | 986.77 Million | 853.33 Million | 761.69 Million | 761.69 Million |
Gross Margin | 1.00 | 0.86 | 0.13 | 0.37 | 0.82 | 0.90 |
EBIT Margin | -38.21 | -221.49 | -1097.76 | -732.71 | -11.96 | -21.83 |
Profit Margin | -37.28 | -224.58 | -1110.43 | -711.76 | -10.67 | -20.83 |
EBITDA | -6.03 Million | -24.74 Million | -24.05 Million | -26.36 Million | -1.45 Million | -6.62 Million |
Earnings Before Tax Margin | -38.30 | -221.63 | -1098.63 | -733.35 | -12.14 | -21.93 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 50.62 Thousand | 50.62 Thousand | 28.29 Thousand | 28.29 Thousand | 28.19 Thousand | 113.38 Thousand |
Cost of Revenue | - | - | - | - | - | 15.99 Thousand |
Gross Profit | 50.62 Thousand | 50.62 Thousand | 28.29 Thousand | 28.29 Thousand | 28.19 Thousand | 97.39 Thousand |
Operating Expenses | 796.78 Thousand | 796.78 Thousand | 2.3 Million | 2.13 Million | 13.5 Million | 25.11 Million |
Selling, General and Administrative Expenses | 796.78 Thousand | 796.78 Thousand | 2.3 Million | 2.3 Million | 13.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -447.51 Thousand |
Cost and Expenses | 796.78 Thousand | 796.78 Thousand | 2.3 Million | 2.13 Million | 13.5 Million | 25.12 Million |
Operating Income | -746.15 Thousand | -746.15 Thousand | -2.27 Million | -2.27 Million | -13.5 Million | -25.12 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 2.55 Million | - | 6.83 Million | -151.9 Thousand |
Earnings before Tax | -840.89 Thousand | -840.89 Thousand | -2.1 Million | -2.1 Million | -13.47 Million | -25.46 Million |
Net Income | -840.89 Thousand | -840.89 Thousand | -2.1 Million | -2.1 Million | -13.47 Million | -25.46 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.11 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.11 Billion | 1.11 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.86 |
EBIT Margin | -14.66 | -14.66 | -80.33 | -80.33 | -236.18 | - |
Profit Margin | -16.61 | -16.61 | -74.28 | -74.28 | -478.06 | -224.58 |
EBITDA | -742.4 Thousand | -742.15 Thousand | -2.27 Million | -2.27 Million | -6.65 Million | - |
Earnings Before Tax Margin | -14.74 | -14.74 | -80.47 | -80.47 | -478.87 | -221.63 |
RGBD
TRX
ERNA
SPXSF
TRYXF
603889