USD 1.26
(-3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.37 Million | 11.73 Million | 10.73 Million | 6.84 Million | 7.06 Million | 7.82 Million |
Total Current Assets | 4.16 Million | 4.79 Million | 5.19 Million | 1.37 Million | 217.61 Thousand | 958.12 Thousand |
Cash And Short Term Investments | 4.05 Million | 4.54 Million | 4.89 Million | 1.24 Million | 97.91 Thousand | 755.7 Thousand |
Cash and Cash Equivalents | 4.05 Million | 4.54 Million | 4.89 Million | 1.24 Million | 97.91 Thousand | 755.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.73 Thousand | 164.57 Thousand | 214.66 Thousand | 95.76 Thousand | 80.19 Thousand | 136.04 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 35.24 Thousand | 84.54 Thousand | 85.4 Thousand | 35.84 Thousand | 39.5 Thousand | 66.38 Thousand |
Total Non-Current Assets | 6.21 Million | 6.94 Million | 5.53 Million | 5.46 Million | 6.85 Million | 6.86 Million |
Net PPE | 1.7 Million | 4.83 Million | 5.08 Million | 5.2 Million | 6.65 Million | 6.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.5 Million | 2.1 Million | 455.77 Thousand | 260.4 Thousand | 197 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3167.00 | 3167.00 | 3167.00 | 3167.00 | 3167.00 | 3167.00 |
Other Assets | - | -10.04 Thousand | - | 1.00 | - | - |
Total Liabilities | 383.09 Thousand | 414.3 Thousand | 421.91 Thousand | 403.44 Thousand | 1.22 Million | 145.47 Thousand |
Total Current Liabilities | 248.93 Thousand | 195.16 Thousand | 141.95 Thousand | 231.65 Thousand | 966.04 Thousand | 62.75 Thousand |
Account Payables | 156.57 Thousand | 113.74 Thousand | 69.6 Thousand | 120.14 Thousand | 270.11 Thousand | 61.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75.27 Thousand | 65.38 Thousand | 57.17 Thousand | 110.57 Thousand | 695.47 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.08 Thousand | 16.03 Thousand | 15.17 Thousand | 939.00 | 447.00 | 933.00 |
Total Non Current Liabilities | 134.16 Thousand | 219.14 Thousand | 279.95 Thousand | 171.79 Thousand | 263.59 Thousand | 82.71 Thousand |
Long-Term Debt | 71.08 Thousand | 146.35 Thousand | 211.74 Thousand | 107.86 Thousand | 219.41 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.08 Thousand | 72.78 Thousand | 68.2 Thousand | 63.92 Thousand | 44.18 Thousand | 82.71 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.99 Million | 11.31 Million | 10.31 Million | 6.43 Million | 5.83 Million | 7.67 Million |
Stock Holders Equity | 9.99 Million | 11.31 Million | 10.31 Million | 6.43 Million | 5.83 Million | 7.67 Million |
Common Stock | 10.9 Thousand | 10.32 Thousand | 9928.00 | 6977.00 | 65.94 Thousand | 62.42 Thousand |
Retained Earnings | -76.99 Million | -73.78 Million | -73.04 Million | -72.02 Million | -67.98 Million | -65.46 Million |
Accumulated other comprehensive income | - | - | - | - | -58.57 Thousand | -56.08 Million |
Common Stock Equity | 9.99 Million | 11.31 Million | 10.31 Million | 6.43 Million | 5.83 Million | 7.67 Million |
Capital Lease Obligation | 71.08 Thousand | 211.74 Thousand | 268.91 Thousand | 218.43 Thousand | 317.3 Thousand | - |
Total Investments | 4.5 Million | 2.1 Million | 455.77 Thousand | 260.4 Thousand | 197 Thousand | - |
Total Debt | 146.35 Thousand | 211.74 Thousand | 268.91 Thousand | 218.43 Thousand | 914.88 Thousand | - |
Net Debt | -3.91 Million | -4.33 Million | -4.62 Million | -1.02 Million | 816.97 Thousand | -755.7 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.39 Million | 10.49 Million | 10.37 Million | 10.37 Million | 13.95 Million | 13.27 Million |
Total Current Assets | 3.51 Million | 3.9 Million | 4.16 Million | 4.16 Million | 4.9 Million | 5.99 Million |
Cash And Short Term Investments | 3.38 Million | 3.75 Million | 4.05 Million | 4.05 Million | 4.45 Million | 5.53 Million |
Cash and Cash Equivalents | 3.38 Million | 3.75 Million | 4.05 Million | 4.05 Million | 4.45 Million | 5.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.1 Thousand | 27.17 Thousand | 71.73 Thousand | 71.73 Thousand | 350.76 Thousand | 278.54 Thousand |
Inventory | 1.00 | - | - | - | 1.00 | - |
Other Current Assets | 104.23 Thousand | 123.16 Thousand | 35.24 Thousand | 35.24 Thousand | 101.84 Thousand | 181.5 Thousand |
Total Non-Current Assets | 6.88 Million | 6.59 Million | 6.21 Million | 6.21 Million | 9.04 Million | 7.27 Million |
Net PPE | 1.6 Million | 1.65 Million | 1.7 Million | 1.7 Million | 4.65 Million | 4.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.27 Million | 4.93 Million | 4.5 Million | 4.5 Million | 4.39 Million | 2.58 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3167.00 | 3167.00 | 3167.00 | 3167.00 | 3167.00 | 3167.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 443.27 Thousand | 460.8 Thousand | 383.09 Thousand | 383.09 Thousand | 746.7 Thousand | 337.76 Thousand |
Total Current Liabilities | 349.79 Thousand | 346.11 Thousand | 248.93 Thousand | 248.93 Thousand | 593.79 Thousand | 167.21 Thousand |
Account Payables | 252.04 Thousand | 250.77 Thousand | 156.57 Thousand | 156.57 Thousand | 504.02 Thousand | 79.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.68 Thousand | 77.93 Thousand | 75.27 Thousand | 75.27 Thousand | 72.69 Thousand | 70.18 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.06 Thousand | 17.4 Thousand | 17.08 Thousand | 17.08 Thousand | 17.08 Thousand | 17.35 Thousand |
Total Non Current Liabilities | 93.47 Thousand | 114.68 Thousand | 134.16 Thousand | 134.16 Thousand | 152.9 Thousand | 170.55 Thousand |
Long-Term Debt | 29.28 Thousand | 50.49 Thousand | 71.08 Thousand | 71.08 Thousand | 90.94 Thousand | 109.96 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.18 Thousand | 64.18 Thousand | 63.08 Thousand | 63.08 Thousand | 61.96 Thousand | 60.58 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 9.95 Million | 10.03 Million | 9.99 Million | 9.99 Million | 13.2 Million | 12.93 Million |
Stock Holders Equity | 9.95 Million | 10.03 Million | 9.99 Million | 9.99 Million | 13.2 Million | 12.93 Million |
Common Stock | 10.9 Thousand | 10.9 Thousand | 10.9 Thousand | 10.9 Thousand | 10.9 Thousand | 10.9 Thousand |
Retained Earnings | -77.1 Million | -77.01 Million | -76.99 Million | -76.99 Million | -73.76 Million | -73.98 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.95 Million | 10.03 Million | 9.99 Million | 9.99 Million | 13.2 Million | 12.93 Million |
Capital Lease Obligation | 29.28 Thousand | 50.49 Thousand | 71.08 Thousand | 71.08 Thousand | 163.63 Thousand | 180.15 Thousand |
Total Investments | 5.27 Million | 4.93 Million | 4.5 Million | 4.5 Million | 4.39 Million | 2.58 Million |
Total Debt | 109.96 Thousand | 128.43 Thousand | 146.35 Thousand | 146.35 Thousand | 163.63 Thousand | 180.15 Thousand |
Net Debt | -3.27 Million | -3.62 Million | -3.91 Million | -3.91 Million | -4.29 Million | -5.35 Million |
IFL
MBRX
NA
300885
TYCN
FLMC