USD 1.03
(1.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.21 Million | 57.42 Million | 84.09 Million | 29.03 Million | 25.23 Million | 19.58 Million |
Total Current Assets | 26.27 Million | 45.59 Million | 72.49 Million | 17.19 Million | 13.48 Million | 7.97 Million |
Cash And Short Term Investments | 23.55 Million | 43.14 Million | 70.9 Million | 15.17 Million | 10.73 Million | 7.13 Million |
Cash and Cash Equivalents | 23.55 Million | 43.14 Million | 70.9 Million | 15.17 Million | 10.73 Million | 7.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99 Thousand | 22 Thousand | 45 Thousand | 1000.00 | 11 Thousand | - |
Inventory | - | -22 Thousand | -45 Thousand | 1.86 Million | 2.2 Million | - |
Other Current Assets | 2.62 Million | 2.45 Million | 1.59 Million | 164 Thousand | 529 Thousand | 840 Thousand |
Total Non-Current Assets | 11.94 Million | 11.82 Million | 11.59 Million | 11.83 Million | 11.75 Million | 11.61 Million |
Net PPE | 796 Thousand | 678 Thousand | 445 Thousand | 685 Thousand | 603 Thousand | 463 Thousand |
Good Will And Intangible Assets | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million |
Long-Term Investments | - | - | - | 129 Thousand | - | - |
Tax Assets | - | - | - | -117.16 Thousand | - | - |
Other Non Current Assets | -1.00 | - | - | -11.83 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 12.14 Million | 5.23 Million | 5.09 Million | 11.27 Million | 9.66 Million | 5.31 Million |
Total Current Liabilities | 6.81 Million | 4.81 Million | 3.62 Million | 2.92 Million | 3.57 Million | 3.87 Million |
Account Payables | 2.49 Million | 4.81 Million | 1.36 Million | 1.12 Million | 2.15 Million | 1.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | 116 Thousand | 96 Thousand | 118 Thousand | 103 Thousand | - |
Deferred Revenue | - | - | - | - | 1.15 Million | - |
Other Current Liabilities | 4.21 Million | -116 Thousand | 2.16 Million | 1.67 Million | 164 Thousand | 2.63 Million |
Total Non Current Liabilities | 5.32 Million | 412 Thousand | 1.47 Million | 8.35 Million | 6.09 Million | 1.43 Million |
Long-Term Debt | 474 Thousand | 335 Thousand | 63 Thousand | 159 Thousand | 276 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | 107 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.85 Million | 77 Thousand | 1.41 Million | 8.19 Million | 5.81 Million | 1.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.07 Million | 52.19 Million | 78.99 Million | 17.76 Million | 15.57 Million | 14.27 Million |
Stock Holders Equity | 26.07 Million | 52.19 Million | 78.99 Million | 17.76 Million | 15.57 Million | 14.27 Million |
Common Stock | 33 Thousand | 29 Thousand | 29 Thousand | 69 Thousand | 46 Thousand | 29 Thousand |
Retained Earnings | -131.6 Million | -101.83 Million | -72.81 Million | -56.91 Million | -39.56 Million | -26.35 Million |
Accumulated other comprehensive income | -9000.00 | 12 Thousand | 41 Thousand | 65 Thousand | 31 Thousand | 35 Thousand |
Common Stock Equity | 26.07 Million | 52.19 Million | 78.99 Million | 17.76 Million | 15.57 Million | 14.27 Million |
Capital Lease Obligation | 474 Thousand | 335 Thousand | 159 Thousand | 277 Thousand | 379 Thousand | - |
Total Investments | - | - | - | 129 Thousand | - | - |
Total Debt | 574 Thousand | 451 Thousand | 159 Thousand | 277 Thousand | 379 Thousand | - |
Net Debt | -22.97 Million | -42.69 Million | -70.74 Million | -14.89 Million | -10.35 Million | -7.13 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.57 Million | 30.84 Million | 38.21 Million | 38.21 Million | 39.52 Million | 47.11 Million |
Total Current Assets | 13.73 Million | 18.95 Million | 26.27 Million | 26.27 Million | 27.6 Million | 35.38 Million |
Cash And Short Term Investments | 10.84 Million | 16.82 Million | 23.55 Million | 23.55 Million | 24.57 Million | 32.17 Million |
Cash and Cash Equivalents | 10.84 Million | 16.82 Million | 23.55 Million | 23.55 Million | 24.57 Million | 32.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9000.00 | - | 99 Thousand | 99 Thousand | - | 12 Thousand |
Inventory | - | - | - | - | - | -12 Thousand |
Other Current Assets | 2.87 Million | 2.13 Million | 2.62 Million | 2.62 Million | 3.02 Million | 3.2 Million |
Total Non-Current Assets | 11.84 Million | 11.88 Million | 11.94 Million | 11.94 Million | 11.92 Million | 11.73 Million |
Net PPE | 696 Thousand | 740 Thousand | 796 Thousand | 796 Thousand | 772 Thousand | 587 Thousand |
Good Will And Intangible Assets | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Million |
Good Will | - | - | - | 11.13 Million | - | - |
Intangible Assets | 11.14 Million | 11.14 Million | 11.14 Million | 11.14 Thousand | 11.14 Million | 11.14 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 7.87 Million | 9.25 Million | 12.14 Million | 12.14 Million | 4.38 Million | 6.84 Million |
Total Current Liabilities | 5.74 Million | 5.4 Million | 6.81 Million | 6.81 Million | 3.88 Million | 6.55 Million |
Account Payables | 2.83 Million | 2.1 Million | 2.49 Million | 2.49 Million | 2 Million | 4.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 112 Thousand | 109 Thousand | 100 Thousand | 100 Thousand | 88 Thousand | - |
Deferred Revenue | - | - | - | - | -88 Thousand | - |
Other Current Liabilities | 2.8 Million | 3.19 Million | 4.21 Million | 4.21 Million | 1.88 Million | 2.41 Million |
Total Non Current Liabilities | 2.12 Million | 3.84 Million | 5.32 Million | 5.32 Million | 497 Thousand | 293 Thousand |
Long-Term Debt | 420 Thousand | 450 Thousand | 474 Thousand | 474 Thousand | 496 Thousand | 291 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Million | 3.39 Million | 4.85 Million | 4.85 Million | 1000.00 | 2000.00 |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 17.7 Million | 21.58 Million | 26.07 Million | 26.07 Million | 35.13 Million | 40.26 Million |
Stock Holders Equity | 17.7 Million | 21.58 Million | 26.07 Million | 26.07 Million | 35.13 Million | 40.26 Million |
Common Stock | 3000.00 | 2000.00 | 33 Thousand | 33 Thousand | 30 Thousand | 30 Thousand |
Retained Earnings | -140.89 Million | -136.57 Million | -131.6 Million | -131.6 Million | -121.33 Million | -115.72 Million |
Accumulated other comprehensive income | -10 Thousand | -18 Thousand | -9000.00 | -9000.00 | -3000.00 | 7000.00 |
Common Stock Equity | 17.7 Million | 21.58 Million | 26.07 Million | 26.07 Million | 35.13 Million | 40.26 Million |
Capital Lease Obligation | 420 Thousand | 450 Thousand | 474 Thousand | 474 Thousand | 496 Thousand | 291 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 532 Thousand | 559 Thousand | 574 Thousand | 574 Thousand | 496 Thousand | 291 Thousand |
Net Debt | -10.31 Million | -16.26 Million | -22.97 Million | -22.97 Million | -24.08 Million | -31.88 Million |
NA
AGNCN
OTRK
FLMC
HUSA
IFL