USD 1.9
(-8.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 145.7 Million | 165.61 Million | 209.35 Million | 245.84 Million | 269.06 Million | 268.87 Million |
Cost of Revenue | 132.66 Million | 87.44 Million | 101.94 Million | 115.33 Million | 120.18 Million | 116.56 Million |
Gross Profit | 13.03 Million | 78.17 Million | 107.41 Million | 130.51 Million | 148.88 Million | 152.31 Million |
Operating Expenses | 14.02 Million | 77.69 Million | 94.44 Million | 103.55 Million | 105.38 Million | 107.3 Million |
Selling, General and Administrative Expenses | 14.02 Million | 13.88 Million | 15.89 Million | 14.99 Million | 14.47 Million | 13.07 Million |
Research and Development Expenses | - | 0.01 | 0.46 | 0.14 | 0.02 | 0.05 |
Other Expenses | - | 63.8 Million | 78.54 Million | 88.55 Million | 90.9 Million | 94.23 Million |
Cost and Expenses | 91.95 Million | 165.13 Million | 196.38 Million | 218.88 Million | 225.56 Million | 223.86 Million |
Operating Income | 53.75 Million | 482 Thousand | 12.97 Million | 26.96 Million | 43.5 Million | 51.8 Million |
Interest Expense | 24.31 Million | 22.8 Million | 32.27 Million | 36.02 Million | 36.75 Million | 38.37 Million |
Income Tax Expense | 279 Thousand | 204 Thousand | 638 Thousand | 250 Thousand | 269 Thousand | 360 Thousand |
Earnings before Tax | -47.83 Million | 1.29 Million | 92.93 Million | 32.86 Million | 6.74 Million | 13.42 Million |
Net Income | -48.11 Million | 1.09 Million | 92.71 Million | 32.61 Million | 6.47 Million | 13.06 Million |
Earnings Per Share Basic | -0.47 | 0.01 | 0.87 | 0.30 | 0.06 | 0.12 |
Earnings Per Share Diluted | -0.47 | 0.01 | 0.87 | 0.30 | 0.06 | 0.12 |
Weighted Average Shares Outstanding | 103.35 Million | 103.33 Million | 106.66 Million | 107.3 Million | 107.23 Million | 107.23 Million |
Weighted Average Shares Outstanding (Diluted) | 103.35 Million | 103.33 Million | 106.66 Million | 107.3 Million | 107.23 Million | 107.23 Million |
Gross Margin | 0.09 | 0.47 | 0.51 | 0.53 | 0.55 | 0.57 |
EBIT Margin | 0.40 | 0.40 | 0.45 | 0.48 | 0.51 | 0.55 |
Profit Margin | -0.33 | 0.01 | 0.44 | 0.13 | 0.02 | 0.05 |
EBITDA | 57.93 Million | 66.06 Million | 93.98 Million | 118.23 Million | 126.98 Million | 133.12 Million |
Earnings Before Tax Margin | 0.37 | 0.00 | 0.06 | 0.11 | 0.16 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 29.68 Million | 30.83 Million | 31.58 Million | 35.83 Million | 149.88 Million | 36.9 Million |
Cost of Revenue | 17.08 Million | 28.23 Million | 16.95 Million | 31 Million | 132.66 Million | 19.91 Million |
Gross Profit | 12.59 Million | 2.59 Million | 14.62 Million | 4.82 Million | 17.21 Million | 16.99 Million |
Operating Expenses | 14.18 Million | 15.11 Million | 15.78 Million | 3.17 Million | 14.02 Million | 16.67 Million |
Selling, General and Administrative Expenses | 3.27 Million | 3.63 Million | 4.15 Million | 3.17 Million | - | 3.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.91 Million | 11.48 Million | 929 Thousand | -3.17 Million | -14.02 Million | 9.53 Million |
Cost and Expenses | 31.27 Million | 31.87 Million | 32.73 Million | 34.17 Million | 146.69 Million | 36.58 Million |
Operating Income | -1.59 Million | -1.04 Million | -1.51 Million | 1.65 Million | 3.19 Million | -8.45 Million |
Interest Expense | 6.58 Million | 7.08 Million | 6.84 Million | 7.28 Million | 28.49 Million | 6.2 Million |
Income Tax Expense | 56 Thousand | 48 Thousand | 58 Thousand | 67 Thousand | 279 Thousand | 70 Thousand |
Earnings before Tax | -15.56 Million | -20.97 Million | -7.49 Million | 3.64 Million | -47.83 Million | -45.6 Million |
Net Income | -15.62 Million | -21.02 Million | -7.55 Million | 3.57 Million | -48.11 Million | -45.67 Million |
Earnings Per Share Basic | -0.15 | -0.20 | -0.07 | 0.03 | - | -0.44 |
Earnings Per Share Diluted | -0.15 | -0.20 | -0.07 | 0.03 | - | -0.44 |
Weighted Average Shares Outstanding | 103.56 Million | 103.47 Million | 103.43 Million | 103.43 Million | 103.35 Million | 103.43 Million |
Weighted Average Shares Outstanding (Diluted) | 103.56 Million | 103.47 Million | 103.43 Million | 103.43 Million | 103.35 Million | 103.43 Million |
Gross Margin | 0.42 | 0.08 | 0.46 | 0.13 | 0.11 | 0.46 |
EBIT Margin | 0.09 | 0.34 | 0.37 | 0.38 | - | 0.39 |
Profit Margin | -0.53 | -0.68 | -0.24 | 0.10 | -0.32 | -1.24 |
EBITDA | 2.69 Million | 10.44 Million | 11.79 Million | 13.61 Million | - | 14.38 Million |
Earnings Before Tax Margin | -0.05 | -0.03 | -0.05 | 0.05 | 0.02 | -0.23 |
AKZOINDIA
ERE-UN
AEYE
FLS
GARPF
RF