CAD 2.34
(-3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 95.68 Million | 89.25 Million | 76.87 Million | 69.88 Million | 41.48 Million | 7.8 Million |
Cost of Revenue | 20.55 Million | 20.27 Million | 17.35 Million | 16.61 Million | 9.96 Million | 1.75 Million |
Gross Profit | 75.13 Million | 68.98 Million | 59.51 Million | 53.26 Million | 31.51 Million | 6.05 Million |
Operating Expenses | 7.83 Million | 8.07 Million | 9.71 Million | 9.1 Million | 6.12 Million | 2.83 Million |
Selling, General and Administrative Expenses | 7.83 Million | 8.07 Million | 9.71 Million | 9.1 Million | 6.12 Million | 2.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 148.28 Million | -65.11 Million | 73.45 Million | -49.46 Million | - |
Cost and Expenses | 28.38 Million | 28.34 Million | 27.06 Million | 25.71 Million | 16.08 Million | 4.58 Million |
Operating Income | -9.04 Million | 60.18 Million | -15.78 Million | 117.15 Million | -24.11 Million | 3.22 Million |
Interest Expense | 38.97 Million | 32.49 Million | 27.52 Million | 25.86 Million | 19.31 Million | 10.64 Million |
Income Tax Expense | -53.58 Million | -6.71 Million | 55.74 Million | 17.8 Million | 11.6 Million | 382.84 Thousand |
Earnings before Tax | -167.81 Million | 109.7 Million | 151.88 Million | 136.46 Million | -5.2 Million | 5.66 Million |
Net Income | -114.22 Million | 116.41 Million | 96.13 Million | 118.65 Million | -16.8 Million | 5.28 Million |
Earnings Per Share Basic | -1.25 | 0.50 | 0.42 | 0.51 | -0.12 | 0.06 |
Earnings Per Share Diluted | -1.25 | 0.50 | 0.42 | 0.51 | -0.12 | 0.06 |
Weighted Average Shares Outstanding | 91.47 Million | 231.77 Million | 231.03 Million | 230.64 Million | 141.04 Million | 81.64 Million |
Weighted Average Shares Outstanding (Diluted) | 91.47 Million | 231.87 Million | 231.19 Million | 230.74 Million | 141.2 Million | 81.64 Million |
Gross Margin | 0.79 | 0.77 | 0.77 | 0.76 | 0.76 | 0.78 |
EBIT Margin | -1.35 | 0.68 | -0.20 | 1.68 | -0.58 | 0.41 |
Profit Margin | -1.19 | 1.30 | 1.25 | 1.70 | -0.41 | 0.68 |
EBITDA | -128.84 Million | 142.19 Million | 49.93 Million | 43.51 Million | 25.39 Million | 13.12 Million |
Earnings Before Tax Margin | -0.09 | 0.67 | -0.21 | 1.68 | -0.58 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 24.45 Million | 24.43 Million | 24.71 Million | 95.68 Million | 24.21 Million | 23.37 Million |
Cost of Revenue | 6.86 Million | 5.32 Million | 5.21 Million | 20.55 Million | 4.96 Million | 4.84 Million |
Gross Profit | 17.59 Million | 19.11 Million | 19.5 Million | 75.13 Million | 19.24 Million | 18.52 Million |
Operating Expenses | 297 Thousand | 15.31 Million | 1.99 Million | 7.83 Million | 1.71 Million | 1.77 Million |
Selling, General and Administrative Expenses | 297 Thousand | 1.94 Million | 1.99 Million | - | 1.71 Million | 1.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.5 Million | 19.26 Million | -8.49 Million | -274 Thousand | 39.33 Million | 31.34 Million |
Cost and Expenses | 7.16 Million | 20.64 Million | 7.2 Million | 28.38 Million | 6.67 Million | 6.62 Million |
Operating Income | 17.29 Million | 17.17 Million | 16.99 Million | 66.25 Million | 17.38 Million | 16.55 Million |
Interest Expense | 10.3 Million | 10.15 Million | 10.29 Million | 38.97 Million | 10.2 Million | 9.41 Million |
Income Tax Expense | 5.25 Million | 1.3 Million | -8.14 Million | -53.58 Million | -5.08 Million | -9.64 Million |
Earnings before Tax | 22.66 Million | 24.12 Million | -44.06 Million | -167.81 Million | 19.7 Million | -6.39 Million |
Net Income | 17.4 Million | 22.82 Million | -35.91 Million | -114.22 Million | 24.78 Million | 3.25 Million |
Earnings Per Share Basic | 0.07 | 0.10 | -0.15 | - | 0.11 | 0.01 |
Earnings Per Share Diluted | 0.07 | 0.10 | -0.15 | - | 0.11 | 0.01 |
Weighted Average Shares Outstanding | 233.91 Million | 233.75 Million | 232.1 Million | 232.99 Million | 232.99 Million | 232.68 Million |
Weighted Average Shares Outstanding (Diluted) | 234.22 Million | 233.75 Million | 232.1 Million | 232.99 Million | 232.99 Million | 232.68 Million |
Gross Margin | 0.72 | 0.78 | 0.79 | 0.79 | 0.79 | 0.79 |
EBIT Margin | 0.93 | 0.75 | 0.69 | - | 0.72 | 0.71 |
Profit Margin | 0.71 | 0.93 | -1.45 | -1.19 | 1.02 | 0.14 |
EBITDA | 22.66 Million | 18.4 Million | 16.99 Million | - | 17.38 Million | 16.55 Million |
Earnings Before Tax Margin | 0.71 | 0.70 | 0.69 | 0.69 | 0.72 | 0.71 |
AEYE
XPNGF
USCS
RF
FSP
AKZOINDIA