USD 27.0
(-3.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 52.88 Million | 45.8 Million | 41.36 Million | 37.1 Million | 33.24 Million | 29.35 Million |
Total Current Assets | 44.17 Million | 37.78 Million | 34.53 Million | 31.7 Million | 28.02 Million | 24.53 Million |
Cash And Short Term Investments | 16.07 Million | 7.37 Million | 8.15 Million | 11.88 Million | 10.47 Million | 7.8 Million |
Cash and Cash Equivalents | 16.07 Million | 7.37 Million | 8.15 Million | 11.88 Million | 10.47 Million | 7.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.05 Million | 24.61 Million | 21.33 Million | 17.42 Million | 14.1 Million | 13.75 Million |
Inventory | 3.71 Million | 4.22 Million | 3.17 Million | 2.11 Million | 3.08 Million | 2.62 Million |
Other Current Assets | 329 Thousand | 1.57 Million | 2.15 Million | 276 Thousand | 353.31 Thousand | 353.21 Thousand |
Total Non-Current Assets | 8.71 Million | 8.01 Million | 6.82 Million | 5.4 Million | 5.22 Million | 4.81 Million |
Net PPE | 5.25 Million | 5.67 Million | 4.68 Million | 3.69 Million | 3.86 Million | 3.6 Million |
Good Will And Intangible Assets | 657 Thousand | 605 Thousand | 599 Thousand | 663 Thousand | 598.38 Thousand | 581.41 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 657 Thousand | 605 Thousand | 599 Thousand | 663 Thousand | 598.38 Thousand | 581.41 Thousand |
Long-Term Investments | -87 Thousand | - | -120 Million | -88 Thousand | -80.16 Thousand | -44.00 |
Tax Assets | 2.8 Million | 1.58 Million | 1.53 Million | 1.04 Million | 755 Thousand | 629 Thousand |
Other Non Current Assets | 87 Thousand | 161 Thousand | 120 Million | 88 Thousand | 80.16 Thousand | 44.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.34 Million | 8.13 Million | 7.19 Million | 4.69 Million | 2.99 Million | 3.62 Million |
Total Current Liabilities | 7.67 Million | 8.05 Million | 7.15 Million | 4.63 Million | 2.98 Million | 3.62 Million |
Account Payables | 1.01 Million | 1.37 Million | 1.26 Million | 685 Thousand | 555.51 Thousand | 586.57 Thousand |
Tax Payables | 277 Thousand | 336 Thousand | 51 Thousand | 288 Thousand | - | 288.51 Thousand |
Short Term Debt | 80 Thousand | 80 Thousand | - | 33 Thousand | 72.32 Thousand | 30.32 Thousand |
Deferred Revenue | 277 Thousand | -80 Thousand | 1.53 Billion | -33 Thousand | -72.32 Thousand | -30.32 Thousand |
Other Current Liabilities | 6.31 Million | 6.68 Million | -1.53 Billion | 3.95 Million | 2.43 Million | 3.03 Million |
Total Non Current Liabilities | 663 Thousand | 86 Thousand | 41 Thousand | 54 Thousand | 8868.00 | 14.73 Thousand |
Long-Term Debt | - | 86 Thousand | 41 Thousand | 54 Thousand | 9000.00 | 14.73 Thousand |
Deferred Revenue Non Current | - | -86 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Thousand | -640 Thousand | - | - | -132.00 | - |
Other Liabilities | - | - | - | - | - | -14.73 Thousand |
Total Equity | 44.54 Million | 37.66 Million | 34.17 Million | 32.41 Million | 30.24 Million | 25.73 Million |
Stock Holders Equity | 44.54 Million | 37.66 Million | 34.17 Million | 32.41 Million | 30.24 Million | 25.73 Million |
Common Stock | 87 Thousand | 86 Thousand | 85 Thousand | 85 Thousand | 85.67 Thousand | 84.08 Thousand |
Retained Earnings | 23.66 Million | 18.79 Million | 15.78 Million | 14.92 Million | 13.68 Million | 9.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 44.54 Million | 37.66 Million | 34.17 Million | 32.41 Million | 30.24 Million | 25.73 Million |
Capital Lease Obligation | 7000.00 | 81 Thousand | 41 Thousand | 54 Thousand | 8868.00 | 14.73 Thousand |
Total Investments | -87 Thousand | - | -120 Million | -88 Thousand | -80.16 Thousand | -44.00 |
Total Debt | 87 Thousand | 161 Thousand | 41 Thousand | 87 Thousand | 81.19 Thousand | 45.05 Thousand |
Net Debt | -15.99 Million | -7.21 Million | -8.11 Million | -11.8 Million | -10.39 Million | -7.76 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 52.88 Million | 52.88 Million | 48.9 Million | 46.96 Million | 44.06 Million | 45.8 Million |
Total Current Assets | 44.17 Million | 44.17 Million | 41.32 Million | 39.26 Million | 36.19 Million | 37.78 Million |
Cash And Short Term Investments | 16.07 Million | 16.07 Million | 11.71 Million | 10.43 Million | 7.02 Million | 7.37 Million |
Cash and Cash Equivalents | 16.07 Million | 16.07 Million | 11.71 Million | 10.43 Million | 7.02 Million | 7.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.05 Million | 24.05 Million | 24.84 Million | 23.56 Million | 23.99 Million | 24.61 Million |
Inventory | 3.71 Million | 3.71 Million | 4.17 Million | 4.76 Million | 4.48 Million | 4.22 Million |
Other Current Assets | 329 Thousand | 329 Thousand | 592 Thousand | 509 Thousand | 692 Thousand | 1.57 Million |
Total Non-Current Assets | 8.71 Million | 8.71 Million | 7.57 Million | 7.69 Million | 7.87 Million | 8.01 Million |
Net PPE | 5.25 Million | 5.25 Million | 5.28 Million | 5.37 Million | 5.53 Million | 5.67 Million |
Good Will And Intangible Assets | 657 Thousand | 657 Thousand | 648 Thousand | 616 Thousand | 613 Thousand | 605 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 657 Thousand | 657 Thousand | 648 Thousand | 616 Thousand | 613 Thousand | 605 Thousand |
Long-Term Investments | -87 Thousand | -87 Thousand | -1.54 Million | - | - | - |
Tax Assets | 2.8 Million | 2.8 Million | 1.54 Million | 1.58 Million | 1.58 Million | 1.58 Million |
Other Non Current Assets | 87 Thousand | 87 Thousand | 1.64 Million | 125 Thousand | 143 Thousand | 161 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 8.34 Million | 8.34 Million | 6.35 Million | 6.62 Million | 5.84 Million | 8.13 Million |
Total Current Liabilities | 7.67 Million | 7.67 Million | 6.32 Million | 6.57 Million | 5.77 Million | 8.05 Million |
Account Payables | 1.01 Million | 1.01 Million | 792 Thousand | 1.04 Million | 1.05 Million | 1.37 Million |
Tax Payables | 277 Thousand | 277 Thousand | - | 253 Thousand | 110 Thousand | 336 Thousand |
Short Term Debt | 80 Thousand | 80 Thousand | - | - | - | 80 Thousand |
Deferred Revenue | 277 Thousand | 277 Thousand | - | - | - | -80 Thousand |
Other Current Liabilities | 6.31 Million | 6.31 Million | 5.53 Million | 5.53 Million | 4.71 Million | 6.68 Million |
Total Non Current Liabilities | 663 Thousand | 663 Thousand | 31 Thousand | 49 Thousand | 68 Thousand | 86 Thousand |
Long-Term Debt | - | - | 31 Thousand | 49 Thousand | 68 Thousand | 86 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | -86 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Thousand | 12 Thousand | - | - | - | -640 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.54 Million | 44.54 Million | 42.54 Million | 40.34 Million | 38.22 Million | 37.66 Million |
Stock Holders Equity | 44.54 Million | 44.54 Million | 42.54 Million | 40.34 Million | 38.22 Million | 37.66 Million |
Common Stock | 87 Thousand | 87 Thousand | 87 Thousand | 86 Thousand | 86 Thousand | 86 Thousand |
Retained Earnings | 23.66 Million | 23.66 Million | 22.11 Million | 20.62 Million | 18.94 Million | 18.79 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 44.54 Million | 44.54 Million | 42.54 Million | 40.34 Million | 38.22 Million | 37.66 Million |
Capital Lease Obligation | 7000.00 | 7000.00 | 31 Thousand | 125 Thousand | 68 Thousand | 81 Thousand |
Total Investments | -87 Thousand | -87 Thousand | -1.54 Million | - | - | - |
Total Debt | 87 Thousand | 87 Thousand | 31 Thousand | 49 Thousand | 68 Thousand | 161 Thousand |
Net Debt | -15.99 Million | -15.99 Million | -11.68 Million | -10.38 Million | -6.95 Million | -7.21 Million |
SOMNF
CHG
MGNS
4194
FTK
1995