USD 7.41
(-4.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 164.93 Million | 164.81 Million | 50.24 Million | 86.21 Million | 231.84 Million | 285.88 Million |
Total Current Assets | 76.44 Million | 81.08 Million | 42.59 Million | 66.45 Million | 152.39 Million | 194.78 Million |
Cash And Short Term Investments | 5.95 Million | 12.29 Million | 11.53 Million | 38.66 Million | 100.57 Million | 3.04 Million |
Cash and Cash Equivalents | 5.95 Million | 12.29 Million | 11.53 Million | 38.66 Million | 100.57 Million | 3.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.09 Million | 48.93 Million | 13.31 Million | 12.16 Million | 16.26 Million | 40.2 Million |
Inventory | 12.83 Million | 15.72 Million | 9.45 Million | 11.83 Million | 21.69 Million | 27.28 Million |
Other Current Assets | 3.56 Million | 4.04 Million | 3.74 Million | 3.12 Million | 13.19 Million | 5.77 Million |
Total Non-Current Assets | 88.48 Million | 83.72 Million | 7.64 Million | 19.75 Million | 79.45 Million | 91.1 Million |
Net PPE | 10.15 Million | 10.72 Million | 7.33 Million | 11.4 Million | 56.21 Million | 45.48 Million |
Good Will And Intangible Assets | - | -72.57 Million | - | 8.09 Million | 23.08 Million | 26.82 Million |
Good Will | - | - | - | 8.09 Million | - | - |
Intangible Assets | - | - | - | 8.09 Million | 23.08 Million | 26.82 Million |
Long-Term Investments | 68.82 Million | 72.57 Million | - | - | 76.54 Million | - |
Tax Assets | 7.72 Million | 404 Thousand | 279 Thousand | 223 Thousand | 152 Thousand | 18.66 Million |
Other Non Current Assets | 1.78 Million | 72.59 Million | 29 Thousand | 33 Thousand | -76.54 Million | 126 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.97 Million | 162.21 Million | 30.05 Million | 39.03 Million | 58.57 Million | 84.25 Million |
Total Current Liabilities | 47.78 Million | 151.37 Million | 18.77 Million | 28.86 Million | 41.32 Million | 84.25 Million |
Account Payables | 31.7 Million | 33.37 Million | 7.61 Million | 5.78 Million | 16.23 Million | 15.01 Million |
Tax Payables | 45 Thousand | 1.98 Million | 4000.00 | 21 Thousand | - | - |
Short Term Debt | 10.14 Million | 108.78 Million | 2.07 Million | 4.74 Million | 541 Thousand | 49.73 Million |
Deferred Revenue | 550 Thousand | 655 Thousand | 91 Thousand | 117 Thousand | - | 10.34 Million |
Other Current Liabilities | 5.38 Million | 8.55 Million | 8.99 Million | 18.21 Million | 24.55 Million | 9.17 Million |
Total Non Current Liabilities | 15.19 Million | 10.84 Million | 11.27 Million | 10.17 Million | 17.24 Million | 64.74 Million |
Long-Term Debt | 60 Thousand | 10.79 Million | 11.18 Million | 10.06 Million | 17.13 Million | - |
Deferred Revenue Non Current | 35 Thousand | 44 Thousand | 91 Thousand | 117 Thousand | -116 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.67 Million | 44 Thousand | 91 Thousand | 117 Thousand | 116 Thousand | 48.47 Million |
Other Liabilities | - | - | - | - | - | -64.74 Million |
Total Equity | 101.96 Million | 2.59 Million | 20.19 Million | 47.17 Million | 173.27 Million | 201.62 Million |
Stock Holders Equity | 101.96 Million | 2.59 Million | 20.19 Million | 47.17 Million | 173.27 Million | 201.62 Million |
Common Stock | 3000.00 | 8000.00 | 8000.00 | 8000.00 | 6000.00 | 6000.00 |
Retained Earnings | -326.8 Million | -351.51 Million | -309.21 Million | -278.68 Million | -139.84 Million | -107.56 Million |
Accumulated other comprehensive income | 127 Thousand | 181 Thousand | 81 Thousand | -19 Thousand | -966 Thousand | -1.11 Million |
Common Stock Equity | 101.96 Million | 2.59 Million | 20.19 Million | 47.17 Million | 173.27 Million | 201.62 Million |
Capital Lease Obligation | 7.67 Million | 11.42 Million | 8.47 Million | 9.14 Million | 17.67 Million | - |
Total Investments | 68.82 Million | 72.57 Million | - | - | 76.54 Million | - |
Total Debt | 17.87 Million | 119.58 Million | 13.26 Million | 14.8 Million | 17.67 Million | 49.73 Million |
Net Debt | 11.92 Million | 107.29 Million | 1.72 Million | -23.85 Million | -82.9 Million | 46.68 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 160.64 Million | 156.04 Million | 155.85 Million | 164.93 Million | 164.93 Million | 152.51 Million |
Total Current Assets | 86.29 Million | 79 Million | 78.26 Million | 76.44 Million | 76.44 Million | 73.2 Million |
Cash And Short Term Investments | 4.99 Million | 4.87 Million | 5.31 Million | 5.95 Million | 5.95 Million | 4.45 Million |
Cash and Cash Equivalents | 4.99 Million | 4.87 Million | 5.31 Million | 5.95 Million | 5.95 Million | 4.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.53 Million | 59.15 Million | 56.39 Million | 54.09 Million | 54.09 Million | 48.14 Million |
Inventory | 12.74 Million | 12.14 Million | 13.87 Million | 12.83 Million | 12.83 Million | 15.88 Million |
Other Current Assets | -13.98 Million | 2.83 Million | 2.68 Million | 3.56 Million | 3.56 Million | 4.61 Million |
Total Non-Current Assets | 74.35 Million | 77.03 Million | 77.58 Million | 88.48 Million | 88.48 Million | 79.31 Million |
Net PPE | 8.71 Million | 9.17 Million | 9.39 Million | 10.15 Million | 10.15 Million | 9.97 Million |
Good Will And Intangible Assets | -63.83 Million | 1.00 | - | - | - | -68.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 63.83 Million | 66.12 Million | 66.36 Million | 68.82 Million | 68.82 Million | 68.2 Million |
Tax Assets | 66 Thousand | 84 Thousand | 91 Thousand | 7.72 Million | 7.72 Million | 355 Thousand |
Other Non Current Assets | 1.73 Million | 1.65 Million | 1.72 Million | 1.78 Million | 1.78 Million | 68.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.64 Million | 49.8 Million | 51.95 Million | 62.97 Million | 62.97 Million | 52.91 Million |
Total Current Liabilities | 44.73 Million | 42.63 Million | 44.78 Million | 47.78 Million | 47.78 Million | 45.23 Million |
Account Payables | 37.39 Million | 31.75 Million | 35.95 Million | 31.7 Million | 31.7 Million | 33.43 Million |
Tax Payables | 54 Thousand | 35 Thousand | 78 Thousand | 45 Thousand | 45 Thousand | 43 Thousand |
Short Term Debt | 1.74 Million | 7.81 Million | 5.38 Million | 10.14 Million | 10.14 Million | 6.32 Million |
Deferred Revenue | 35 Thousand | 530 Thousand | 303 Thousand | 550 Thousand | 550 Thousand | 35 Thousand |
Other Current Liabilities | 5.56 Million | 2.53 Million | 3.14 Million | 5.38 Million | 5.38 Million | 5.43 Million |
Total Non Current Liabilities | 6.9 Million | 7.17 Million | 7.17 Million | 15.19 Million | 15.19 Million | 7.67 Million |
Long-Term Debt | 6.87 Million | 7.13 Million | 15 Thousand | 60 Thousand | 60 Thousand | 7.64 Million |
Deferred Revenue Non Current | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 35 Thousand | 35 Thousand | 7.67 Million | 7.67 Million | 35 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 109 Million | 106.23 Million | 103.89 Million | 101.96 Million | 101.96 Million | 99.6 Million |
Stock Holders Equity | 109 Million | 106.23 Million | 103.89 Million | 101.96 Million | 101.96 Million | 99.6 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -320.73 Million | -323.27 Million | -325.24 Million | -326.8 Million | -326.8 Million | -328.91 Million |
Accumulated other comprehensive income | 133 Thousand | 185 Thousand | 169 Thousand | 127 Thousand | 127 Thousand | 194 Thousand |
Common Stock Equity | 109 Million | 106.23 Million | 103.89 Million | 101.96 Million | 101.96 Million | 99.6 Million |
Capital Lease Obligation | 8.51 Million | 7.13 Million | 7.12 Million | 7.67 Million | 7.67 Million | 10.31 Million |
Total Investments | 63.83 Million | 66.12 Million | 66.36 Million | 68.82 Million | 68.82 Million | 68.2 Million |
Total Debt | 8.61 Million | 14.95 Million | 12.52 Million | 17.87 Million | 17.87 Million | 13.96 Million |
Net Debt | 3.62 Million | 10.07 Million | 7.2 Million | 11.92 Million | 11.92 Million | 9.51 Million |
1995
ELMD
SOMNF
KCO
ONFOW
4194