USD 2.79
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.84 Million | 43.95 Million | 45.43 Million | 43.65 Million | 53.78 Million | 57.5 Million |
Total Current Assets | 20.45 Million | 18.72 Million | 15.08 Million | 10.85 Million | 10.74 Million | 9.94 Million |
Cash And Short Term Investments | 13.8 Million | 12.45 Million | 8.26 Million | 3.96 Million | 1.77 Million | 1.44 Million |
Cash and Cash Equivalents | 13.8 Million | 12.45 Million | 8.26 Million | 3.96 Million | 1.77 Million | 1.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.84 Million | 4.12 Million | 4.82 Million | 4.57 Million | 7.06 Million | 6.87 Million |
Inventory | - | 1.24 Million | 1.17 Million | 364 Thousand | - | 350 Thousand |
Other Current Assets | 1.8 Million | 897 Thousand | 826 Thousand | 1.95 Million | 1.9 Million | 1.27 Million |
Total Non-Current Assets | 28.38 Million | 25.23 Million | 30.34 Million | 32.8 Million | 43.04 Million | 47.55 Million |
Net PPE | 25.92 Million | 23.8 Million | 28.92 Million | 31.32 Million | 42.58 Million | 46.69 Million |
Good Will And Intangible Assets | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | - | - |
Good Will | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | - | - |
Intangible Assets | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | - | - |
Long-Term Investments | -1.34 Billion | - | -478 Million | -418 Million | - | - |
Tax Assets | 681 Thousand | 822 Million | 478 Million | 418 Million | 2.51 Billion | 2.95 Billion |
Other Non Current Assets | 1.34 Billion | -821.91 Million | 73 Thousand | 137 Thousand | -2.51 Billion | -2.95 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.56 Million | 22.33 Million | 21.19 Million | 20 Million | 21.97 Million | 26.45 Million |
Total Current Liabilities | 10.77 Million | 5.17 Million | 5.89 Million | 12.38 Million | 8.21 Million | 9.47 Million |
Account Payables | 315 Thousand | 230 Thousand | 746 Thousand | 683 Thousand | 557 Thousand | 435 Thousand |
Tax Payables | 1.22 Million | 255 Thousand | 96 Thousand | 373 Thousand | 130 Thousand | - |
Short Term Debt | 4.64 Million | 2.05 Million | 1.45 Million | 7.4 Million | 5.98 Million | 6.52 Million |
Deferred Revenue | 1.22 Million | 70 Thousand | 140 Million | 210 Million | 286 Million | 382 Million |
Other Current Liabilities | 4.59 Million | 2.82 Million | -136.3 Million | -205.71 Million | -284.33 Million | -379.48 Million |
Total Non Current Liabilities | 11.78 Million | 17.15 Million | 15.3 Million | 7.62 Million | 13.75 Million | 16.98 Million |
Long-Term Debt | 11.04 Million | 12.26 Million | 14.68 Million | 6.99 Million | 10.95 Million | 13.64 Million |
Deferred Revenue Non Current | -63 Million | 70 Thousand | 140 Thousand | 210 Thousand | 286 Thousand | 382 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63 Million | 4 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.27 Million | 25.62 Million | 28.58 Million | 23.65 Million | 37.58 Million | 36.99 Million |
Stock Holders Equity | 22.62 Million | 21.62 Million | 24.23 Million | 19.27 Million | 31.81 Million | 31.04 Million |
Common Stock | 10.76 Million | 10.76 Million | 10.75 Million | 10.75 Million | 10.75 Million | 10.71 Million |
Retained Earnings | 3.62 Million | 3.01 Million | 1.69 Million | 1.49 Million | 8.55 Million | 7.89 Million |
Accumulated other comprehensive income | - | - | - | - | - | -54 Million |
Common Stock Equity | 22.62 Million | 21.62 Million | 24.23 Million | 19.27 Million | 31.81 Million | 31.04 Million |
Capital Lease Obligation | 57 Thousand | 351 Thousand | 728 Thousand | 9.8 Million | 12.99 Million | 14.71 Million |
Total Investments | -1.34 Billion | - | -478 Million | -418 Million | - | - |
Total Debt | 15.68 Million | 14.31 Million | 16.13 Million | 14.4 Million | 16.94 Million | 20.16 Million |
Net Debt | 1.87 Million | 1.86 Million | 7.86 Million | 10.44 Million | 15.16 Million | 18.72 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 60.82 Million | 50.12 Million | 48.84 Million | 48.84 Million | 47.35 Million | 44.45 Million |
Total Current Assets | 25.63 Million | 21.36 Million | 20.45 Million | 20.45 Million | 20.37 Million | 20.08 Million |
Cash And Short Term Investments | 14.48 Million | 13.04 Million | 13.8 Million | 13.8 Million | 14.53 Million | 13.67 Million |
Cash and Cash Equivalents | 14.48 Million | 13.04 Million | 13.8 Million | 13.8 Million | 14.53 Million | 13.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.09 Million | 6.98 Million | 4.84 Million | 4.84 Million | 4.63 Million | 5.32 Million |
Inventory | - | 1.00 | - | - | -5.83 Million | 468 Thousand |
Other Current Assets | 1.05 Million | 1.33 Million | 1.8 Million | 1.8 Million | 247 Thousand | 613 Thousand |
Total Non-Current Assets | 35.18 Million | 28.75 Million | 28.38 Million | 28.38 Million | 26.98 Million | 24.37 Million |
Net PPE | 33.64 Million | 26.93 Million | 25.92 Million | 25.92 Million | 25.29 Million | 22.99 Million |
Good Will And Intangible Assets | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million |
Good Will | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Intangible Assets | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand |
Long-Term Investments | -1.47 Million | -68 Thousand | -1.34 Billion | 78 Thousand | -822 Thousand | - |
Tax Assets | 1.47 Million | 68 Thousand | 681 Thousand | 681 Thousand | 822 Thousand | - |
Other Non Current Assets | 199 Thousand | 482 Thousand | 1.34 Billion | 365 Thousand | 353 Thousand | 38 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.47 Million | 23.73 Million | 22.56 Million | 22.56 Million | 21.35 Million | 18.71 Million |
Total Current Liabilities | 13.33 Million | 10.77 Million | 10.77 Million | 10.77 Million | 10.04 Million | 6.75 Million |
Account Payables | 859 Thousand | 267 Thousand | 315 Thousand | 315 Thousand | 346 Thousand | 297 Thousand |
Tax Payables | - | 1.18 Million | 1.22 Million | 1.22 Million | 309 Thousand | 275 Thousand |
Short Term Debt | 7.22 Million | 5.14 Million | 4.64 Million | 4.64 Million | 2.94 Million | 2.54 Million |
Deferred Revenue | - | 1.18 Million | 1.22 Million | 1.22 Million | 18 Thousand | 554 Thousand |
Other Current Liabilities | 5.25 Million | 4.18 Million | 4.59 Million | 4.59 Million | 6.74 Million | 3.36 Million |
Total Non Current Liabilities | 15.13 Million | 12.96 Million | 11.78 Million | 11.78 Million | 11.3 Million | 11.96 Million |
Long-Term Debt | 12.05 Million | 12.89 Million | 11.04 Million | 11.04 Million | 10.46 Million | 11.1 Million |
Deferred Revenue Non Current | 142.99 Thousand | -68 Thousand | -63 Million | -63 Thousand | 18 Thousand | 35 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.47 Million | 68 Thousand | 63 Million | 63 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 32.35 Million | 26.38 Million | 26.27 Million | 26.27 Million | 26 Million | 25.74 Million |
Stock Holders Equity | 26.54 Million | 22.84 Million | 22.62 Million | 22.62 Million | 22.11 Million | 21.89 Million |
Common Stock | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million |
Retained Earnings | 7.35 Million | 3.74 Million | 3.62 Million | 3.62 Million | 3.21 Million | 3.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.54 Million | 22.84 Million | 22.62 Million | 22.62 Million | 22.11 Million | 21.89 Million |
Capital Lease Obligation | 1.61 Million | 36 Thousand | 57 Thousand | 57 Thousand | 94 Thousand | 150 Thousand |
Total Investments | -1.47 Million | -68 Thousand | -1.34 Billion | 78 Thousand | -822 Thousand | - |
Total Debt | 20.89 Million | 18.03 Million | 15.68 Million | 15.68 Million | 13.4 Million | 13.64 Million |
Net Debt | 6.4 Million | 4.99 Million | 1.87 Million | 1.87 Million | -1.13 Million | -29 Thousand |
FAMI
7162
QUESTCAP
600380
VEII
WTFC