USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.21 Million | 5.73 Million | 4.73 Million | 4.33 Million | 3.46 Million | 2.94 Million |
Total Current Assets | 3.77 Million | 4.44 Million | 3.49 Million | 3.11 Million | 2.01 Million | 2.2 Million |
Cash And Short Term Investments | 886.46 Thousand | 208.77 Thousand | 289.39 Thousand | 523.33 Thousand | 234.08 Thousand | 729.06 Thousand |
Cash and Cash Equivalents | 886.46 Thousand | 208.77 Thousand | 289.39 Thousand | 523.33 Thousand | 234.08 Thousand | 729.06 Thousand |
Short Term Investments | 160.76 Thousand | 108.14 Thousand | 91.5 Thousand | 98.35 Thousand | - | - |
Net Receivables | 2.44 Million | 3.74 Million | 2.59 Million | 2.05 Million | 1.35 Million | 1.21 Million |
Inventory | 1.00 | 225.66 Thousand | 389.25 Thousand | 238.14 Thousand | 219.59 Thousand | 140.6 Thousand |
Other Current Assets | -1.95 Million | 2.87 Million | 220.94 Thousand | 299.79 Thousand | 215.14 Thousand | 116.92 Thousand |
Total Non-Current Assets | 1.44 Million | 1.29 Million | 1.23 Million | 1.22 Million | 1.44 Million | 740.72 Thousand |
Net PPE | 1.23 Million | 1.05 Million | 985.75 Thousand | 942.07 Thousand | 1.17 Million | 426.27 Thousand |
Good Will And Intangible Assets | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 273.69 Thousand |
Good Will | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand |
Intangible Assets | - | - | - | - | - | 66.88 Thousand |
Long-Term Investments | - | -38.11 Thousand | -44.03 Thousand | -71.68 Thousand | -56.04 Thousand | -144.07 Thousand |
Tax Assets | - | 38.11 Thousand | 44.03 Thousand | 71.68 Thousand | 56.04 Thousand | 40.76 Thousand |
Other Non Current Assets | - | 38.11 Thousand | 44.03 Thousand | 71.68 Thousand | 56.04 Thousand | 144.07 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.54 Million | 3.48 Million | 2.38 Million | 3.07 Million | 2.37 Million | 2.02 Million |
Total Current Liabilities | 7.01 Million | 3.32 Million | 2.19 Million | 2.73 Million | 1.89 Million | 2 Million |
Account Payables | 1.61 Million | 867.42 Thousand | 689.53 Thousand | 1.03 Million | 685.15 Thousand | 704.9 Thousand |
Tax Payables | 1.46 Million | 29.14 Thousand | 86.85 Thousand | 94.67 Thousand | 33.4 Thousand | 18.26 Thousand |
Short Term Debt | 1.93 Million | 1.46 Million | 297.79 Thousand | 342.56 Thousand | 370.64 Thousand | 1926.00 |
Deferred Revenue | 778.12 Thousand | 291.17 Thousand | 236.61 Thousand | 254.93 Thousand | 255.74 Thousand | 571.54 Thousand |
Other Current Liabilities | 2.68 Million | 698.48 Thousand | 967.88 Thousand | 1.09 Million | 586.16 Thousand | 724.38 Thousand |
Total Non Current Liabilities | 1.53 Million | 165.06 Thousand | 192.07 Thousand | 340.06 Thousand | 478.64 Thousand | 20.39 Thousand |
Long-Term Debt | 1.53 Million | 160.24 Thousand | 189.86 Thousand | 340.06 Thousand | 478.64 Thousand | - |
Deferred Revenue Non Current | -4889.00 | -4821.00 | -2205.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4889.00 | 4821.00 | 2205.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.32 Million | 2.25 Million | 2.34 Million | 1.26 Million | 1.08 Million | 918.19 Thousand |
Stock Holders Equity | -3.42 Million | 2.12 Million | 2.22 Million | 1.21 Million | 1.07 Million | 918.19 Thousand |
Common Stock | 435.00 | 362.00 | 362.00 | 297.00 | 297.00 | 297.00 |
Retained Earnings | -5.85 Million | 849.47 Thousand | 867.77 Thousand | 414.22 Thousand | 308.81 Thousand | 232.63 Thousand |
Accumulated other comprehensive income | -51.22 Thousand | -65.15 Thousand | 20.65 Thousand | 109.77 Thousand | 72.66 Thousand | -5335.00 |
Common Stock Equity | -3.42 Million | 2.12 Million | 2.22 Million | 1.21 Million | 1.07 Million | 918.19 Thousand |
Capital Lease Obligation | 963.31 Thousand | 541.08 Thousand | 411.18 Thousand | 580.79 Thousand | 835.6 Thousand | - |
Total Investments | 160.76 Thousand | 108.14 Thousand | 91.5 Thousand | 98.35 Thousand | -56.04 Thousand | -144.07 Thousand |
Total Debt | 3.46 Million | 1.62 Million | 487.65 Thousand | 682.62 Thousand | 849.28 Thousand | 1926.00 |
Net Debt | 2.57 Million | 1.41 Million | 198.26 Thousand | 159.28 Thousand | 615.19 Thousand | -727.14 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.88 Million | 5.04 Million | 5.21 Million | 5.21 Million | 7.23 Million | 6.24 Million |
Total Current Assets | 4.17 Million | 3.11 Million | 3.77 Million | 3.77 Million | 5.63 Million | 5.16 Million |
Cash And Short Term Investments | 589.62 Thousand | 515.11 Thousand | 886.46 Thousand | 886.46 Thousand | 234.72 Thousand | 380.98 Thousand |
Cash and Cash Equivalents | 589.62 Thousand | 515.11 Thousand | 886.46 Thousand | 886.46 Thousand | 234.72 Thousand | 380.98 Thousand |
Short Term Investments | 1.11 Million | 689.48 Thousand | 160.76 Thousand | 160.76 Thousand | 588.05 Thousand | 308.36 Thousand |
Net Receivables | 2.22 Million | 1.69 Million | 2.44 Million | 2.44 Million | 4.53 Million | 4.25 Million |
Inventory | 161.36 Thousand | 215.31 Thousand | 1.00 | 1.00 | 273.38 Thousand | 223.61 Thousand |
Other Current Assets | 1.19 Million | 898.98 Thousand | -1.95 Million | -1.95 Million | 3.66 Million | 308.36 Thousand |
Total Non-Current Assets | 1.71 Million | 1.93 Million | 1.44 Million | 1.44 Million | 1.6 Million | 1.07 Million |
Net PPE | 1.37 Million | 1.58 Million | 1.23 Million | 1.23 Million | 1.35 Million | 826.97 Thousand |
Good Will And Intangible Assets | 342.07 Thousand | 342.07 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand |
Good Will | 342.07 Thousand | 342.07 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand | 206.81 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | -38.11 Thousand | -38.91 Thousand |
Tax Assets | - | - | - | - | 38.11 Thousand | 38.91 Thousand |
Other Non Current Assets | - | - | - | - | 38.11 Thousand | 38.91 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.19 Million | 7.98 Million | 8.54 Million | 8.54 Million | 4.91 Million | 4.76 Million |
Total Current Liabilities | 8.17 Million | 6.96 Million | 7.01 Million | 7.01 Million | 3.91 Million | 3.08 Million |
Account Payables | 1.98 Million | 1.1 Million | 1.61 Million | 1.61 Million | 868.3 Thousand | 686.86 Thousand |
Tax Payables | 1.43 Million | 1.45 Million | 1.46 Million | 1.46 Million | 37.99 Thousand | 45.68 Thousand |
Short Term Debt | 2 Million | 2.05 Million | 1.93 Million | 1.93 Million | 1.44 Million | 1.28 Million |
Deferred Revenue | 1.13 Million | 967.55 Thousand | 778.12 Thousand | 778.12 Thousand | 568.71 Thousand | 397.68 Thousand |
Other Current Liabilities | 3.04 Million | 2.83 Million | 2.68 Million | 2.68 Million | 1.03 Million | 711.66 Thousand |
Total Non Current Liabilities | 1.02 Million | 1.01 Million | 1.53 Million | 1.53 Million | 996.43 Thousand | 1.68 Million |
Long-Term Debt | 483.45 Thousand | 1.01 Million | 1.53 Million | 1.53 Million | 991.6 Thousand | 1.67 Million |
Deferred Revenue Non Current | 53.56 Thousand | -352.38 Thousand | -4889.00 | -4889.00 | -446.49 Thousand | -1.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 483.45 Thousand | 352.38 Thousand | 4889.00 | 4889.00 | 446.49 Thousand | 1.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.3 Million | -2.93 Million | -3.32 Million | -3.32 Million | 2.32 Million | 1.47 Million |
Stock Holders Equity | -3.39 Million | -3.02 Million | -3.42 Million | -3.42 Million | 2.19 Million | 1.35 Million |
Common Stock | 435.00 | 435.00 | 435.00 | 435.00 | 435.00 | 362.00 |
Retained Earnings | -5.8 Million | -5.46 Million | -5.85 Million | -5.85 Million | -281.28 Thousand | 62.86 Thousand |
Accumulated other comprehensive income | -68.28 Thousand | -32.47 Thousand | -51.22 Thousand | -51.22 Thousand | -49.61 Thousand | -44.85 Thousand |
Common Stock Equity | -3.39 Million | -3.02 Million | -3.42 Million | -3.42 Million | 2.19 Million | 1.35 Million |
Capital Lease Obligation | 537.02 Thousand | 1.27 Million | 963.31 Thousand | 963.31 Thousand | 1 Million | 421.7 Thousand |
Total Investments | 1.11 Million | 689.48 Thousand | 160.76 Thousand | 160.76 Thousand | 588.05 Thousand | 308.36 Thousand |
Total Debt | 3.02 Million | 3.06 Million | 3.46 Million | 3.46 Million | 2.43 Million | 2.96 Million |
Net Debt | 2.43 Million | 2.55 Million | 2.57 Million | 2.57 Million | 2.2 Million | 2.58 Million |
WTFC
AMS
FAMI
ICO
3388
600380