EUR 15.4
(-2.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.34 Million | 11.56 Million | 9.94 Million | 7.2 Million | 6.47 Million | 6.22 Million |
Total Current Assets | 10.97 Million | 7.37 Million | 7.01 Million | 4.87 Million | 4.3 Million | 5.37 Million |
Cash And Short Term Investments | 2.96 Million | 1.7 Million | 1.79 Million | 870.6 Thousand | 991.81 Thousand | 664.22 Thousand |
Cash and Cash Equivalents | 2.96 Million | 1.7 Million | 1.79 Million | 870.6 Thousand | 991.81 Thousand | 664.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.8 Million | 5.46 Million | 5.06 Million | 3.88 Million | 3.1 Million | 4.53 Million |
Inventory | 1.00 | 200.59 Thousand | 158.77 Thousand | 125.07 Thousand | 203.85 Thousand | 1.00 |
Other Current Assets | 211 Thousand | 402.00 | 229.00 | -71.00 | 147.00 | 2.00 |
Total Non-Current Assets | 7.37 Million | 4.19 Million | 2.92 Million | 2.32 Million | 2.17 Million | 844.64 Thousand |
Net PPE | 572.81 Thousand | 784 Thousand | 813 Thousand | 850 Thousand | 1.12 Million | 96 Thousand |
Good Will And Intangible Assets | 4.9 Million | 2.71 Million | 1.85 Million | 1.47 Million | 1.04 Million | 748 Thousand |
Good Will | 1.62 Million | 551 Thousand | - | - | - | - |
Intangible Assets | 3.28 Million | 2.16 Million | 1.85 Million | 1.47 Million | 1.04 Million | 748 Thousand |
Long-Term Investments | -1.11 Million | - | - | - | - | - |
Tax Assets | 1.89 Million | 691.05 Thousand | 259.4 Thousand | - | - | 1165.00 |
Other Non Current Assets | 1.11 Million | 123.00 | -2558.00 | -2634.00 | -965.00 | -524.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 13.76 Million | 9.85 Million | 10.56 Million | 11.21 Million | 10.82 Million | 10.11 Million |
Total Current Liabilities | 11.86 Million | 8.99 Million | 9.72 Million | 8.26 Million | 7.62 Million | 7.68 Million |
Account Payables | 3.76 Million | 3.01 Million | 2.88 Million | 3.05 Million | 3.81 Million | 3.42 Million |
Tax Payables | 423.74 Thousand | 420.24 Thousand | 594.22 Thousand | 310.11 Thousand | 59.26 Thousand | 224.76 Thousand |
Short Term Debt | 551.75 Thousand | 368.55 Thousand | 934.69 Thousand | 505.43 Thousand | 224.35 Thousand | 200 Thousand |
Deferred Revenue | 349.83 Thousand | 120.81 Thousand | 4.78 Million | 4.6 Million | 3.57 Million | 224.76 Thousand |
Other Current Liabilities | 7.19 Million | 5.48 Million | 1.11 Million | 98.39 Thousand | 19.24 Thousand | 3.83 Million |
Total Non Current Liabilities | 1.89 Million | 864.57 Thousand | 843.49 Thousand | 2.94 Million | 3.19 Million | 2.43 Million |
Long-Term Debt | 301.65 Thousand | 468.63 Thousand | 533.54 Thousand | 2.86 Million | 853.61 Thousand | 2.35 Million |
Deferred Revenue Non Current | 121.79 Thousand | -714 Thousand | -639 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 559.16 Thousand | 395.94 Thousand | 309.94 Thousand | 84.33 Thousand | 2.34 Million | 79.71 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.58 Million | 1.7 Million | -621.43 Thousand | -4.01 Million | -4.35 Million | -3.89 Million |
Stock Holders Equity | 4.58 Million | 1.7 Million | -621.43 Thousand | -4.01 Million | -4.35 Million | -3.89 Million |
Common Stock | 3.47 Million | 3.47 Million | 3.47 Million | 3.29 Million | 3.29 Million | 3.29 Million |
Retained Earnings | -20.92 Million | -23.82 Million | -26.15 Million | -28.22 Million | -28.53 Million | -28.06 Million |
Accumulated other comprehensive income | -24.42 Thousand | 389.00 | 7813.00 | 5617.00 | -20.75 Thousand | -427 Thousand |
Common Stock Equity | 4.58 Million | 1.7 Million | -621.43 Thousand | -4.01 Million | -4.35 Million | -3.89 Million |
Capital Lease Obligation | 121.79 Thousand | 677.2 Thousand | 768.24 Thousand | 853.09 Thousand | 1.07 Million | - |
Total Investments | -1.11 Million | - | - | - | - | - |
Total Debt | 975.19 Thousand | 837.18 Thousand | 1.46 Million | 3.37 Million | 1.07 Million | 200 Thousand |
Net Debt | -1.98 Million | -866.07 Thousand | -324.59 Thousand | 2.5 Million | 86.14 Thousand | -464.22 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.35 Million | 16.25 Million | 18.34 Million | 18.34 Million | 11.87 Million | 11 Million |
Total Current Assets | 8.51 Million | 9.5 Million | 10.97 Million | 10.97 Million | 6 Million | 5.14 Million |
Cash And Short Term Investments | 1.91 Million | 2.1 Million | 2.96 Million | 2.96 Million | 475.27 Thousand | 481.28 Thousand |
Cash and Cash Equivalents | 1.91 Million | 2.1 Million | 2.96 Million | 2.96 Million | 475.27 Thousand | 213.27 Thousand |
Short Term Investments | - | - | - | - | - | 268.01 Thousand |
Net Receivables | 6.6 Million | 7.4 Million | 7.8 Million | 7.8 Million | 5.53 Million | 4.92 Million |
Inventory | -272.19 Thousand | -314.67 Thousand | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 272.19 Thousand | 314.67 Thousand | 211 Thousand | 211 Thousand | 248.88 Thousand | 277.98 Thousand |
Total Non-Current Assets | 7.84 Million | 6.75 Million | 7.37 Million | 7.37 Million | 5.86 Million | 5.86 Million |
Net PPE | 1.24 Million | 558.42 Thousand | 572.81 Thousand | 572.81 Thousand | 565.65 Thousand | 636.2 Thousand |
Good Will And Intangible Assets | 5.47 Million | 5.07 Million | 4.9 Million | 4.9 Million | 4.67 Million | 4.6 Million |
Good Will | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.99 Million | 1.99 Million |
Intangible Assets | 3.85 Million | 3.45 Million | 3.28 Million | 3.28 Million | 2.68 Million | 2.61 Million |
Long-Term Investments | 1.00 | -3.45 Million | -1.11 Million | -1.11 Million | -628.54 Thousand | 5.23 Million |
Tax Assets | 1.11 Million | 1.11 Million | 1.89 Million | 1.89 Million | 628.54 Thousand | 628.62 Thousand |
Other Non Current Assets | -1.00 | 3.45 Million | 1.11 Million | 1.11 Million | 628.54 Thousand | -5.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.91 Million | 11.46 Million | 13.76 Million | 13.76 Million | 10.01 Million | 9.53 Million |
Total Current Liabilities | 9.6 Million | 10.4 Million | 11.86 Million | 11.86 Million | 8.68 Million | 8.14 Million |
Account Payables | 2.42 Million | 3.25 Million | 3.76 Million | 3.76 Million | 2.16 Million | 2.46 Million |
Tax Payables | 457.27 Thousand | 411.93 Thousand | 423.74 Thousand | 423.74 Thousand | 368.11 Thousand | 518.95 Thousand |
Short Term Debt | 796.92 Thousand | 512.72 Thousand | 551.75 Thousand | 551.75 Thousand | 520.02 Thousand | 512.78 Thousand |
Deferred Revenue | 300.89 Thousand | 390.54 Thousand | 349.83 Thousand | 349.83 Thousand | 4.94 Million | 4.43 Million |
Other Current Liabilities | 6.07 Million | 6.25 Million | 7.19 Million | 7.19 Million | 1.06 Million | 724.97 Thousand |
Total Non Current Liabilities | 1.3 Million | 1.05 Million | 1.89 Million | 1.89 Million | 1.32 Million | 1.38 Million |
Long-Term Debt | 127.88 Thousand | 289 Thousand | 301.65 Thousand | 301.65 Thousand | 563.05 Thousand | 676.24 Thousand |
Deferred Revenue Non Current | 387.84 Thousand | 72.35 Thousand | 121.79 Thousand | 121.79 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 637.07 Thousand | 559.14 Thousand | 559.16 Thousand | 559.16 Thousand | 762.35 Thousand | 713.12 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 5.44 Million | 4.79 Million | 4.58 Million | 4.58 Million | 1.86 Million | 1.47 Million |
Stock Holders Equity | 5.44 Million | 4.79 Million | 4.58 Million | 4.58 Million | 1.86 Million | 1.47 Million |
Common Stock | 3.47 Million | 3.47 Million | 3.47 Million | 3.47 Million | 3.47 Million | 3.47 Million |
Retained Earnings | -20.06 Million | -20.71 Million | -20.92 Million | -20.92 Million | -23.65 Million | -24.03 Million |
Accumulated other comprehensive income | -20.38 Thousand | -26.45 Thousand | -24.42 Thousand | -24.42 Thousand | -10.13 Thousand | -16.85 Thousand |
Common Stock Equity | 5.44 Million | 4.79 Million | 4.58 Million | 4.58 Million | 1.86 Million | 1.47 Million |
Capital Lease Obligation | 387.84 Thousand | 72.35 Thousand | 121.79 Thousand | 121.79 Thousand | 430.11 Thousand | 505.19 Thousand |
Total Investments | 1.00 | -3.45 Million | -1.11 Million | -1.11 Million | -628.54 Thousand | 268.01 Thousand |
Total Debt | 1.31 Million | 874.09 Thousand | 975.19 Thousand | 975.19 Thousand | 1.08 Million | 1.18 Million |
Net Debt | -597.39 Thousand | -1.22 Million | -1.98 Million | -1.98 Million | 607.8 Thousand | 975.75 Thousand |
CAT1
TII
GOENKA
6241
0556
8039