EUR 182.66
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.34 Billion | 27.2 Billion | 24.67 Billion | 19.35 Billion | 18.01 Billion | 17.13 Billion |
Total Current Assets | 15.12 Billion | 14.02 Billion | 13.68 Billion | 10.23 Billion | 8.76 Billion | 8.09 Billion |
Cash And Short Term Investments | 8.57 Billion | 9.06 Billion | 9.73 Billion | 6.56 Billion | 5.38 Billion | 4.23 Billion |
Cash and Cash Equivalents | 2.96 Billion | 3.05 Billion | 4.63 Billion | 3.1 Billion | 2.43 Billion | 2.43 Billion |
Short Term Investments | 5.61 Billion | 6.01 Billion | 5.1 Billion | 3.46 Billion | 2.95 Billion | 1.79 Billion |
Net Receivables | 2.28 Billion | 1.89 Billion | 1.7 Billion | 1.41 Billion | 1.07 Billion | 1.2 Billion |
Inventory | 3.99 Billion | 2.75 Billion | 1.91 Billion | 1.95 Billion | 2 Billion | 2.21 Billion |
Other Current Assets | 264 Million | 302 Million | 335 Million | 302 Million | 299 Million | 440 Million |
Total Non-Current Assets | 17.22 Billion | 13.18 Billion | 10.99 Billion | 9.11 Billion | 9.25 Billion | 9.04 Billion |
Net PPE | 9.99 Billion | 6.87 Billion | 5.14 Billion | 3.26 Billion | 3.3 Billion | 3.18 Billion |
Good Will And Intangible Assets | 4.58 Billion | 4.51 Billion | 4.44 Billion | 4.63 Billion | 4.77 Billion | 5.07 Billion |
Good Will | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion |
Intangible Assets | 223 Million | 152 Million | 85 Million | 274 Million | 409 Million | 717 Million |
Long-Term Investments | 1.03 Billion | - | 392 Million | 49 Million | 300 Million | 251 Million |
Tax Assets | 757 Million | 473 Million | 263 Million | 343 Million | 197 Million | 295 Million |
Other Non Current Assets | 853 Million | 1.32 Billion | 748 Million | 815 Million | 686 Million | 232 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.45 Billion | 12.63 Billion | 11.34 Billion | 10.16 Billion | 9.11 Billion | 8.14 Billion |
Total Current Liabilities | 3.32 Billion | 2.98 Billion | 2.56 Billion | 2.39 Billion | 2.12 Billion | 2.47 Billion |
Account Payables | 802 Million | 851 Million | 653 Million | 415 Million | 388 Million | 478 Million |
Tax Payables | 172 Million | 189 Million | 121 Million | 134 Million | 46 Million | 103 Million |
Short Term Debt | 599 Million | 500 Million | 500 Million | 550 Million | 500 Million | 749 Million |
Deferred Revenue | 1.34 Billion | - | - | - | - | 103 Million |
Other Current Liabilities | 570 Million | 1.63 Billion | 1.41 Billion | 1.42 Billion | 1.23 Billion | 1.14 Billion |
Total Non Current Liabilities | 12.13 Billion | 9.64 Billion | 8.77 Billion | 7.77 Billion | 6.98 Billion | 5.66 Billion |
Long-Term Debt | 10.62 Billion | 8.23 Billion | 7.24 Billion | 6.24 Billion | 5.3 Billion | 4.31 Billion |
Deferred Revenue Non Current | 108 Million | - | 79 Million | 131 Million | 93 Million | 118 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 1.34 Billion | 1.36 Billion | 1.3 Billion | 1.51 Billion | 1.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.89 Billion | 14.57 Billion | 13.33 Billion | 9.18 Billion | 8.9 Billion | 8.99 Billion |
Stock Holders Equity | 16.89 Billion | 14.57 Billion | 13.33 Billion | 9.18 Billion | 8.9 Billion | 8.99 Billion |
Common Stock | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
Retained Earnings | 52.28 Billion | 50.35 Billion | 45.91 Billion | 42.05 Billion | 39.89 Billion | 37.9 Billion |
Accumulated other comprehensive income | -205 Million | -254 Million | -157 Million | -360 Million | -347 Million | -473 Million |
Common Stock Equity | 16.89 Billion | 14.57 Billion | 13.33 Billion | 9.18 Billion | 8.9 Billion | 8.99 Billion |
Capital Lease Obligation | 566 Million | 344 Million | 383 Million | 249 Million | 259 Million | - |
Total Investments | 5.61 Billion | 6.01 Billion | 5.1 Billion | 3.51 Billion | 3.25 Billion | 2.04 Billion |
Total Debt | 11.22 Billion | 8.73 Billion | 7.74 Billion | 6.79 Billion | 5.8 Billion | 5.06 Billion |
Net Debt | 8.25 Billion | 5.68 Billion | 3.11 Billion | 3.69 Billion | 3.36 Billion | 2.63 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 35.32 Billion | 35.04 Billion | 34.88 Billion | 32.34 Billion | 32.34 Billion | 31.63 Billion |
Total Current Assets | 15.87 Billion | 16.78 Billion | 17.44 Billion | 15.12 Billion | 15.12 Billion | 15.09 Billion |
Cash And Short Term Investments | 8.75 Billion | 9.68 Billion | 10.39 Billion | 8.57 Billion | 8.57 Billion | 8.94 Billion |
Cash and Cash Equivalents | 2.58 Billion | 2.74 Billion | 2.48 Billion | 2.96 Billion | 2.96 Billion | 2.56 Billion |
Short Term Investments | 6.16 Billion | 6.94 Billion | 7.91 Billion | 5.61 Billion | 5.61 Billion | 6.38 Billion |
Net Receivables | 2.48 Billion | 2.69 Billion | 2.67 Billion | 2.28 Billion | 2.28 Billion | 1.97 Billion |
Inventory | 4.29 Billion | 4.1 Billion | 4.08 Billion | 3.99 Billion | 3.99 Billion | 3.9 Billion |
Other Current Assets | 341 Million | 303 Million | 302 Million | 264 Million | 264 Million | 265 Million |
Total Non-Current Assets | 19.44 Billion | 18.25 Billion | 17.43 Billion | 17.22 Billion | 17.22 Billion | 16.54 Billion |
Net PPE | 12.6 Billion | 11.17 Billion | 10.44 Billion | 9.99 Billion | 9.99 Billion | 9.32 Billion |
Good Will And Intangible Assets | 4.59 Billion | 4.59 Billion | 4.59 Billion | 4.58 Billion | 4.58 Billion | 4.5 Billion |
Good Will | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.36 Billion |
Intangible Assets | 229 Million | 230 Million | 231 Million | 223 Million | 223 Million | 138 Million |
Long-Term Investments | - | 631 Million | 667 Million | 1.03 Billion | 1.03 Billion | 166 Million |
Tax Assets | 941 Million | 905 Million | 821 Million | 757 Million | 757 Million | 632 Million |
Other Non Current Assets | 1.31 Billion | 957 Million | 914 Million | 853 Million | 853 Million | 1.92 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.05 Billion | 17.83 Billion | 17.9 Billion | 15.45 Billion | 15.45 Billion | 15 Billion |
Total Current Liabilities | 3.68 Billion | 3.63 Billion | 3.55 Billion | 3.32 Billion | 3.32 Billion | 2.65 Billion |
Account Payables | 794 Million | 858 Million | 551 Million | 802 Million | 802 Million | 713 Million |
Tax Payables | 108 Million | 178 Million | 378 Million | 172 Million | 172 Million | 108 Million |
Short Term Debt | 1.04 Billion | 1.04 Billion | 1.34 Billion | 599 Million | 599 Million | 300 Million |
Deferred Revenue | 1.12 Billion | - | - | 1.34 Billion | 1.34 Billion | - |
Other Current Liabilities | 721 Million | 1.73 Billion | 1.65 Billion | 570 Million | 570 Million | 1.63 Billion |
Total Non Current Liabilities | 14.36 Billion | 14.19 Billion | 14.34 Billion | 12.13 Billion | 12.13 Billion | 12.35 Billion |
Long-Term Debt | 12.84 Billion | 12.84 Billion | 12.84 Billion | 10.62 Billion | 10.62 Billion | 10.92 Billion |
Deferred Revenue Non Current | 681 Million | 113 Million | 111 Million | 108 Million | 108 Million | 141 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 788 Million | 1.18 Billion | 1.34 Billion | 1.33 Billion | 1.33 Billion | 1.22 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.26 Billion | 17.21 Billion | 16.98 Billion | 16.89 Billion | 16.89 Billion | 16.63 Billion |
Stock Holders Equity | 17.26 Billion | 17.21 Billion | 16.98 Billion | 16.89 Billion | 16.89 Billion | 16.63 Billion |
Common Stock | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
Retained Earnings | 52.3 Billion | 52.13 Billion | 52.19 Billion | 52.28 Billion | 52.28 Billion | 52.09 Billion |
Accumulated other comprehensive income | -195 Million | -200 Million | -203 Million | -205 Million | -205 Million | -235 Million |
Common Stock Equity | 17.26 Billion | 17.21 Billion | 16.98 Billion | 16.89 Billion | 16.89 Billion | 16.63 Billion |
Capital Lease Obligation | 681 Million | - | - | 566 Million | 566 Million | - |
Total Investments | 6.16 Billion | 6.94 Billion | 7.91 Billion | 5.61 Billion | 5.61 Billion | 6.38 Billion |
Total Debt | 13.89 Billion | 13.89 Billion | 14.18 Billion | 11.22 Billion | 11.22 Billion | 11.22 Billion |
Net Debt | 11.3 Billion | 11.15 Billion | 11.7 Billion | 8.25 Billion | 8.25 Billion | 8.65 Billion |
GOENKA
2425
EVRG
8039
YOC
CAT1