EUR 77.04
(2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.53 Billion | 3.75 Billion | 3.76 Billion | 2.09 Billion | 6.61 Billion | 6.71 Billion |
Cost of Revenue | 4.39 Billion | 2.5 Billion | 2.55 Billion | 1.74 Billion | 4.06 Billion | 4.08 Billion |
Gross Profit | 2.13 Billion | 1.25 Billion | 1.2 Billion | 352.64 Million | 2.54 Billion | 2.63 Billion |
Operating Expenses | 3.55 Billion | 1.53 Billion | 1.54 Billion | 1.51 Billion | 1.64 Billion | 1.36 Billion |
Selling, General and Administrative Expenses | 1.07 Billion | 830.45 Million | 796.59 Million | 720.84 Million | 896.67 Million | 749.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.48 Billion | 705.66 Million | 752.27 Million | 796.38 Million | 748.78 Million | -73.4 Million |
Cost and Expenses | 5.69 Billion | 4.03 Billion | 4.1 Billion | 3.26 Billion | 5.71 Billion | 5.44 Billion |
Operating Income | 840.17 Million | -247.09 Million | -415.25 Million | -1.16 Billion | 878.3 Million | 747.29 Million |
Interest Expense | 751.5 Million | 650.88 Million | 605.56 Million | 556.47 Million | 414.03 Million | 381.84 Million |
Income Tax Expense | -496.83 Million | 9.33 Million | 474 Thousand | 564.67 Million | 176.84 Million | -497.34 Million |
Earnings before Tax | 285.38 Million | -700.03 Million | -1.01 Billion | -1.76 Billion | 488.21 Million | 317.49 Million |
Net Income | 729.99 Million | -709.36 Million | -1.01 Billion | -2.32 Billion | 311.37 Million | 584.18 Million |
Earnings Per Share Basic | 6.32 | -6.24 | -8.90 | -21.80 | 2.92 | 5.48 |
Earnings Per Share Diluted | 6.47 | -6.24 | -8.90 | -21.80 | 2.91 | 5.46 |
Weighted Average Shares Outstanding | 115.46 Million | 113.62 Million | 113.76 Million | 106.74 Million | 106.74 Million | 106.52 Million |
Weighted Average Shares Outstanding (Diluted) | 112.85 Million | 113.62 Million | 113.76 Million | 106.74 Million | 106.98 Million | 107.03 Million |
Gross Margin | 0.33 | 0.33 | 0.32 | 0.17 | 0.38 | 0.39 |
EBIT Margin | 0.26 | 0.12 | 0.08 | -0.22 | 0.24 | 0.26 |
Profit Margin | 0.11 | -0.19 | -0.27 | -1.11 | 0.05 | 0.09 |
EBITDA | 1.72 Billion | 503.96 Million | 317.81 Million | -520.42 Million | 1.52 Billion | 1.74 Billion |
Earnings Before Tax Margin | 0.13 | -0.07 | -0.11 | -0.56 | 0.13 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 1.86 Billion | 1.84 Billion | 6.53 Billion | 1.67 Billion | 1.59 Billion |
Cost of Revenue | 1.15 Billion | 1.03 Billion | 1.19 Billion | 3.7 Billion | 1.07 Billion | 923.36 Million |
Gross Profit | 577.18 Million | 828.56 Million | 640.81 Million | 2.82 Billion | 598.73 Million | 672.45 Million |
Operating Expenses | 305.97 Million | 463.58 Million | 280.44 Million | 1.74 Billion | 441.28 Million | 422.12 Million |
Selling, General and Administrative Expenses | 267.15 Million | 271.61 Million | 281.83 Million | - | 268.44 Million | 257.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -38.81 Million | -4.72 Million | 1.38 Million | -11.47 Million | 3.86 Million | 6.95 Million |
Cost and Expenses | 1.46 Billion | 1.49 Billion | 1.48 Billion | 5.45 Billion | 1.51 Billion | 1.34 Billion |
Operating Income | 271.21 Million | 362.94 Million | 360.37 Million | 840.17 Million | 62.59 Million | 250.33 Million |
Interest Expense | 174.59 Million | 182.4 Million | 184.95 Million | 751.5 Million | 188.57 Million | 190.24 Million |
Income Tax Expense | 7.93 Million | 20.01 Million | -499.4 Million | -496.83 Million | -2.74 Million | 4.3 Million |
Earnings before Tax | 154.2 Million | 196.51 Million | 274.36 Million | 285.38 Million | -123.29 Million | 132.14 Million |
Net Income | 111.94 Million | 144.21 Million | 729.15 Million | 729.99 Million | -116.67 Million | 105.18 Million |
Earnings Per Share Basic | 1.01 | 1.30 | 6.53 | - | -1.03 | 0.93 |
Earnings Per Share Diluted | 0.91 | 1.30 | 6.36 | - | -1.03 | 0.84 |
Weighted Average Shares Outstanding | 110.93 Million | 111.02 Million | 111.66 Million | 112.52 Million | 112.79 Million | 112.88 Million |
Weighted Average Shares Outstanding (Diluted) | 111.17 Million | 111.33 Million | 112.03 Million | 112.85 Million | 112.79 Million | 113.19 Million |
Gross Margin | 0.33 | 0.44 | 0.35 | 0.43 | 0.36 | 0.42 |
EBIT Margin | 0.26 | 0.31 | 0.29 | - | 0.23 | 0.29 |
Profit Margin | 0.06 | 0.08 | 0.40 | 0.11 | -0.07 | 0.07 |
EBITDA | 447.62 Million | 575.35 Million | 536.89 Million | - | 382.74 Million | 468 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.20 | 0.13 | 0.04 | 0.16 |
VRB
HOKI
CGEAF
603567
600520
GEMS