EUR 68.82
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.4 Billion | 8.2 Billion | 6.2 Billion | 4.69 Billion | 4.92 Billion | 4.97 Billion |
Cost of Revenue | 5.31 Billion | 6.04 Billion | 4.53 Billion | 3.82 Billion | 4.23 Billion | 4.1 Billion |
Gross Profit | 1.08 Billion | 2.16 Billion | 1.67 Billion | 869.9 Million | 690.7 Million | 874.7 Million |
Operating Expenses | 705.7 Million | 526.9 Million | 562.7 Million | 640.19 Million | 1.27 Billion | 534 Million |
Selling, General and Administrative Expenses | 540.4 Million | 547.6 Million | 475.4 Million | 458.2 Million | 495.1 Million | 496.4 Million |
Research and Development Expenses | 184.1 Million | 178.4 Million | 164.2 Million | 156.6 Million | 173.3 Million | 164.6 Million |
Other Expenses | -18.8 Million | -199.1 Million | -76.9 Million | 25.39 Million | 602.3 Million | -127 Million |
Cost and Expenses | 6.02 Billion | 6.57 Billion | 5.09 Billion | 4.46 Billion | 5.5 Billion | 4.63 Billion |
Operating Income | 353.7 Million | 1.44 Billion | 1.03 Billion | 257.1 Million | 24.1 Million | 234.4 Million |
Interest Expense | 72.6 Million | 51.1 Million | 41.8 Million | 48.9 Million | 56.8 Million | 57.5 Million |
Income Tax Expense | 59.7 Million | 334.6 Million | 265.8 Million | 15.6 Million | 38.4 Million | 64.3 Million |
Earnings before Tax | 387 Million | 1.61 Billion | 1.09 Billion | 217.9 Million | -591.2 Million | 324.4 Million |
Net Income | 313.6 Million | 1.25 Billion | 806.9 Million | 189.2 Million | -642.6 Million | 246.1 Million |
Earnings Per Share Basic | 6.31 | 25.18 | 16.24 | 3.81 | -12.94 | 4.95 |
Earnings Per Share Diluted | 6.31 | 25.18 | 16.24 | 3.81 | -12.94 | 4.95 |
Weighted Average Shares Outstanding | 49.67 Million | 49.67 Million | 49.67 Million | 49.67 Million | 49.67 Million | 49.67 Million |
Weighted Average Shares Outstanding (Diluted) | 49.67 Million | 49.67 Million | 49.67 Million | 49.67 Million | 49.67 Million | 49.67 Million |
Gross Margin | 0.17 | 0.26 | 0.27 | 0.19 | 0.14 | 0.18 |
EBIT Margin | 0.14 | 0.22 | 0.23 | 0.13 | 0.11 | 0.16 |
Profit Margin | 0.05 | 0.15 | 0.13 | 0.04 | -0.13 | 0.05 |
EBITDA | 884 Million | 1.84 Billion | 1.45 Billion | 608.5 Million | -70.3 Million | 755.2 Million |
Earnings Before Tax Margin | 0.06 | 0.18 | 0.17 | 0.05 | 0.00 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 1.48 Billion | 6.4 Billion | 1.38 Billion | 1.52 Billion | 1.75 Billion |
Cost of Revenue | 1.24 Billion | 1.27 Billion | 5.31 Billion | 1.15 Billion | 1.32 Billion | 1.42 Billion |
Gross Profit | 224.3 Million | 210.8 Million | 1.08 Billion | 230.5 Million | 197.6 Million | 325.8 Million |
Operating Expenses | 188.2 Million | 153.9 Million | 705.7 Million | 206.4 Million | 157.2 Million | 183.9 Million |
Selling, General and Administrative Expenses | 139.4 Million | 128.9 Million | - | 154.2 Million | 121.4 Million | 136.2 Million |
Research and Development Expenses | 48.8 Million | 51.9 Million | - | 49 Million | 44.4 Million | 44.6 Million |
Other Expenses | -1.3 Billion | -26.9 Million | -18.8 Million | 3.2 Million | -8.6 Million | 3.1 Million |
Cost and Expenses | 1.43 Billion | 1.43 Billion | 6.02 Billion | 1.35 Billion | 1.48 Billion | 1.61 Billion |
Operating Income | 37.6 Million | 51.4 Million | 306.8 Million | -27.3 Million | 37.4 Million | 139.7 Million |
Interest Expense | 62.2 Million | - | 72.6 Million | - | - | - |
Income Tax Expense | 1.7 Million | 13.5 Million | 59.7 Million | 1.2 Million | 8.19 Million | 25.4 Million |
Earnings before Tax | 33.1 Million | 61.9 Million | 387 Million | 28.9 Million | 41.7 Million | 144.3 Million |
Net Income | 29 Million | 44.2 Million | 313.6 Million | 23.2 Million | 28 Million | 118.1 Million |
Earnings Per Share Basic | 0.48 | 0.89 | - | 0.47 | 0.56 | 2.38 |
Earnings Per Share Diluted | 0.48 | 0.89 | - | 0.47 | 0.56 | 2.38 |
Weighted Average Shares Outstanding | 60 Million | 49.66 Million | 49.67 Million | 49.67 Million | 49.99 Million | 49.67 Million |
Weighted Average Shares Outstanding (Diluted) | 60 Million | 49.66 Million | 49.67 Million | 49.67 Million | 50 Million | 49.67 Million |
Gross Margin | 0.15 | 0.14 | 0.17 | 0.17 | 0.13 | 0.19 |
EBIT Margin | 0.11 | 0.11 | - | 0.03 | 0.09 | 0.14 |
Profit Margin | 0.02 | 0.03 | 0.05 | 0.02 | 0.02 | 0.07 |
EBITDA | 154.7 Million | 160.5 Million | - | 43.4 Million | 140.4 Million | 242.7 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | -0.02 | 0.02 | 0.08 |
MIL
RECT
603029
TPX
ENVA
HWBK