EUR 27.03
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.35 Billion | 42.88 Billion | 28.5 Billion | 26 Billion | 27.18 Billion | 25.95 Billion |
Cost of Revenue | 37.9 Billion | 35.73 Billion | 23.9 Billion | 22.12 Billion | 22.82 Billion | 21.66 Billion |
Gross Profit | 7.45 Billion | 7.14 Billion | 4.6 Billion | 3.88 Billion | 4.36 Billion | 4.28 Billion |
Operating Expenses | 4.65 Billion | 4.66 Billion | 3.17 Billion | 2.89 Billion | 2.88 Billion | -2.98 Billion |
Selling, General and Administrative Expenses | 4.33 Billion | 4.22 Billion | 2.89 Billion | 2.7 Billion | 2.76 Billion | 2.77 Billion |
Research and Development Expenses | 125 Million | 131 Million | 65.8 Million | 56.5 Million | 55.6 Million | 54.2 Million |
Other Expenses | 442 Million | 313.1 Million | 283.6 Million | 192.8 Million | 119 Million | -10.1 Million |
Cost and Expenses | 42.5 Billion | 30.78 Billion | 27.08 Billion | 25.02 Billion | 25.71 Billion | 18.68 Billion |
Operating Income | 2.72 Billion | 7.91 Billion | 1.6 Billion | 1.02 Billion | 1.57 Billion | 1.46 Billion |
Interest Expense | 874 Million | 653 Million | 414.8 Million | 466.9 Million | 501.8 Million | 453.8 Million |
Income Tax Expense | 511 Million | 419.8 Million | 345.8 Million | 137 Million | 298.5 Million | 199 Million |
Earnings before Tax | 1.86 Billion | 1.49 Billion | 900.7 Million | 365.4 Million | 1.17 Billion | 853.3 Million |
Net Income | 937 Million | 1.07 Billion | 554.9 Million | 228.4 Million | 872.5 Million | 374.2 Million |
Earnings Per Share Basic | 1.33 | 1.56 | 0.94 | 0.40 | 1.52 | 0.65 |
Earnings Per Share Diluted | 1.28 | 1.51 | 0.90 | 0.38 | 1.45 | 0.65 |
Weighted Average Shares Outstanding | 705 Million | 688.3 Million | 592.9 Million | 575.52 Million | 573.96 Million | 571.57 Million |
Weighted Average Shares Outstanding (Diluted) | 731 Million | 714.3 Million | 618 Million | 601.44 Million | 599.99 Million | 575.9 Million |
Gross Margin | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.17 |
EBIT Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.12 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.01 |
EBITDA | 5.52 Billion | 4.99 Billion | 3.72 Billion | 2.63 Billion | 3.52 Billion | 3.03 Billion |
Earnings Before Tax Margin | 0.06 | 0.18 | 0.06 | 0.04 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.07 Billion | 11.07 Billion | 45.35 Billion | 22.59 Billion | 11.29 Billion | 22.75 Billion |
Cost of Revenue | 9.17 Billion | 9.17 Billion | 37.9 Billion | 18.78 Billion | 9.37 Billion | 19.11 Billion |
Gross Profit | 1.9 Billion | 1.9 Billion | 7.45 Billion | 3.81 Billion | 1.91 Billion | 3.63 Billion |
Operating Expenses | 1.12 Billion | 1.12 Billion | 4.55 Billion | 2.24 Billion | 1.36 Billion | 2.14 Billion |
Selling, General and Administrative Expenses | 1.11 Billion | 1.11 Billion | - | 2.24 Billion | 1.12 Billion | 2.14 Billion |
Research and Development Expenses | - | - | - | 62.5 Million | 62.5 Million | - |
Other Expenses | 8.5 Million | 8.5 Million | -162 Million | - | - | - |
Cost and Expenses | 10.29 Billion | 10.29 Billion | 42.45 Billion | 21.02 Billion | 10.74 Billion | 21.26 Billion |
Operating Income | 779 Million | 779 Million | 2.89 Billion | 1.57 Billion | 699.45 Million | 1.48 Billion |
Interest Expense | 331 Million | - | 874 Million | 443.6 Million | - | 325.4 Million |
Income Tax Expense | 142 Million | 142 Million | 511 Million | 215 Million | 107.5 Million | 296 Million |
Earnings before Tax | 572.5 Million | 572.5 Million | 1.74 Billion | 753.7 Million | 411.8 Million | 992.3 Million |
Net Income | 325.5 Million | 325.5 Million | 937 Million | 414.1 Million | 215.5 Million | 522.9 Million |
Earnings Per Share Basic | 0.44 | 0.44 | - | 0.58 | 0.29 | 0.74 |
Earnings Per Share Diluted | 0.44 | 0.44 | - | 0.56 | 0.29 | 0.72 |
Weighted Average Shares Outstanding | 739.77 Million | 739.77 Million | 705 Million | 708.45 Million | 742.46 Million | 702.28 Million |
Weighted Average Shares Outstanding (Diluted) | 741.28 Million | 741.28 Million | 731 Million | 734.09 Million | 733.43 Million | 728.56 Million |
Gross Margin | 0.17 | 0.17 | 0.16 | 0.17 | 0.17 | 0.16 |
EBIT Margin | 0.13 | 0.13 | - | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 1.41 Billion | 1.41 Billion | - | 3.21 Billion | 1.43 Billion | 2.93 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 |
PATINTLOG
UWS
TFG
300171
CMCXF
300732