EUR 3.12
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 130.38 Million | 115.99 Million | 98.69 Million | 80.6 Million | 89.04 Million | 81.8 Million |
Total Current Assets | 94.27 Million | 84.47 Million | 67.46 Million | 52.54 Million | 62.75 Million | 67.04 Million |
Cash And Short Term Investments | 5.46 Million | 4.36 Million | 4.52 Million | 6.79 Million | 3.92 Million | 5.74 Million |
Cash and Cash Equivalents | 5.46 Million | 4.36 Million | 4.52 Million | 6.79 Million | 3.92 Million | 5.74 Million |
Short Term Investments | - | -25 Thousand | -30 Thousand | -44 Thousand | -119 Thousand | -36 Thousand |
Net Receivables | 47.01 Million | 42.31 Million | 29.5 Million | 21.27 Million | 29.4 Million | 29.58 Million |
Inventory | 39.72 Million | 37.42 Million | 33.12 Million | 24.14 Million | 29.13 Million | 31.43 Million |
Other Current Assets | 2.07 Million | 370 Thousand | 319 Thousand | 323 Thousand | 301 Thousand | 293 Thousand |
Total Non-Current Assets | 36.11 Million | 31.52 Million | 31.22 Million | 28.06 Million | 26.29 Million | 14.75 Million |
Net PPE | 13.66 Million | 15.07 Million | 15.47 Million | 13.08 Million | 12.77 Million | 3.01 Million |
Good Will And Intangible Assets | 16.97 Million | 15.3 Million | 14.68 Million | 13.95 Million | 12.54 Million | 10.91 Million |
Good Will | 202 Thousand | 202 Thousand | - | - | - | - |
Intangible Assets | 16.77 Million | 15.1 Million | 14.68 Million | 13.95 Million | 12.54 Million | 10.91 Million |
Long-Term Investments | 24 Thousand | 32 Thousand | 37 Thousand | 51 Thousand | 125 Thousand | 42 Thousand |
Tax Assets | 5.45 Million | 1.11 Million | 1.02 Million | 970 Thousand | 844 Thousand | 788 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.13 Million | 55.73 Million | 42.11 Million | 27.39 Million | 30.54 Million | 22.5 Million |
Total Current Liabilities | 51.45 Million | 40.15 Million | 26.71 Million | 15.21 Million | 16.9 Million | 18.65 Million |
Account Payables | 3.85 Million | 3.25 Million | 5.05 Million | 2.54 Million | 2.85 Million | 4.4 Million |
Tax Payables | 466 Thousand | 1.43 Million | 1.02 Million | 1.04 Million | 898 Thousand | 1.84 Million |
Short Term Debt | 33.96 Million | 25.49 Million | 13.47 Million | 5.31 Million | 5.62 Million | 3.38 Million |
Deferred Revenue | 2.76 Million | 8.16 Million | 7.4 Million | 6.42 Million | 7.62 Million | 1.84 Million |
Other Current Liabilities | 10.86 Million | 3.24 Million | 783 Thousand | 932 Thousand | 802 Thousand | 9.02 Million |
Total Non Current Liabilities | 18.68 Million | 15.57 Million | 15.4 Million | 12.17 Million | 13.64 Million | 3.84 Million |
Long-Term Debt | 904 Thousand | 11.15 Million | 12.07 Million | 9.55 Million | 9.01 Million | - |
Deferred Revenue Non Current | 8.23 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 841 Thousand | 807 Thousand | 819 Thousand | 867 Thousand | 747 Thousand | 715 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.25 Million | 60.26 Million | 56.57 Million | 53.2 Million | 58.49 Million | 59.29 Million |
Stock Holders Equity | 60.11 Million | 60.23 Million | 56.57 Million | 53.2 Million | 58.49 Million | 59.29 Million |
Common Stock | 9.02 Million | 9.02 Million | 9.02 Million | 9.02 Million | 9.02 Million | 9.02 Million |
Retained Earnings | 29.21 Million | 28.84 Million | 25.24 Million | 22.65 Million | 27.51 Million | 28.4 Million |
Accumulated other comprehensive income | 566 Thousand | 1.05 Million | 993 Thousand | 214 Thousand | 646 Thousand | -5.02 Million |
Common Stock Equity | 60.11 Million | 60.23 Million | 56.57 Million | 53.2 Million | 58.49 Million | 59.29 Million |
Capital Lease Obligation | 8.23 Million | 12.72 Million | 13.57 Million | 10.78 Million | 9.91 Million | - |
Total Investments | 24 Thousand | 7000.00 | 7000.00 | 7000.00 | 6000.00 | 6000.00 |
Total Debt | 43.1 Million | 36.65 Million | 25.54 Million | 14.86 Million | 14.63 Million | 3.38 Million |
Net Debt | 37.64 Million | 32.29 Million | 21.02 Million | 8.06 Million | 10.71 Million | -2.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 106.84 Million | 112.43 Million | 130.38 Million | 130.38 Million | 127.76 Million | 117.59 Million |
Total Current Assets | 75.45 Million | 80.71 Million | 94.27 Million | 94.27 Million | 95.78 Million | 85.6 Million |
Cash And Short Term Investments | 6.39 Million | 4.12 Million | 5.46 Million | 5.46 Million | 4.5 Million | 6.11 Million |
Cash and Cash Equivalents | 6.39 Million | 4.12 Million | 5.46 Million | 5.46 Million | 4.5 Million | 6.11 Million |
Short Term Investments | - | - | - | - | -19 Thousand | -23 Thousand |
Net Receivables | 30.03 Million | 33.67 Million | 47.01 Million | 47.01 Million | 40.01 Million | 32.12 Million |
Inventory | 35.52 Million | 39.59 Million | 39.72 Million | 39.72 Million | 46.62 Million | 44.33 Million |
Other Current Assets | 3.5 Million | 3.32 Million | 2.07 Million | 2.07 Million | 4.63 Million | 3.03 Million |
Total Non-Current Assets | 31.39 Million | 31.72 Million | 36.11 Million | 36.11 Million | 31.97 Million | 31.98 Million |
Net PPE | 12.77 Million | 13.25 Million | 13.66 Million | 13.66 Million | 14.47 Million | 14.5 Million |
Good Will And Intangible Assets | 17.58 Million | 17.4 Million | 16.97 Million | 16.97 Million | 16.14 Million | 15.73 Million |
Good Will | 202 Thousand | 202 Thousand | 202 Thousand | 202 Thousand | 202 Thousand | 202 Thousand |
Intangible Assets | 17.38 Million | 17.2 Million | 16.77 Million | 16.77 Million | 15.93 Million | 15.53 Million |
Long-Term Investments | 22 Thousand | 23 Thousand | 24 Thousand | 24 Thousand | 26 Thousand | 30 Thousand |
Tax Assets | 1.01 Million | 1.03 Million | 5.45 Million | 5.45 Million | 1.33 Million | 1.71 Million |
Other Non Current Assets | - | 1.00 | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.96 Million | 53.99 Million | 70.13 Million | 70.13 Million | 69.6 Million | 60.81 Million |
Total Current Liabilities | 39.54 Million | 41.24 Million | 51.45 Million | 51.45 Million | 55.21 Million | 45.85 Million |
Account Payables | 2.74 Million | 1.86 Million | 3.85 Million | 3.85 Million | 5.98 Million | 4.3 Million |
Tax Payables | 163 Thousand | 245 Thousand | 466 Thousand | 466 Thousand | 481 Thousand | 532 Thousand |
Short Term Debt | 25.26 Million | 26.25 Million | 33.96 Million | 33.96 Million | 33.24 Million | 26.43 Million |
Deferred Revenue | 1.66 Million | 2.72 Million | 2.76 Million | 2.76 Million | 10.49 Million | 9.74 Million |
Other Current Liabilities | 9.87 Million | 10.4 Million | 10.86 Million | 10.86 Million | 5.48 Million | 5.37 Million |
Total Non Current Liabilities | 11.41 Million | 12.74 Million | 18.68 Million | 18.68 Million | 14.39 Million | 14.96 Million |
Long-Term Debt | 715 Thousand | 810 Thousand | 904 Thousand | 904 Thousand | 998 Thousand | 1.46 Million |
Deferred Revenue Non Current | 7.44 Million | 7.8 Million | 8.23 Million | 8.23 Million | -998 Thousand | -1.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 846 Thousand | 845 Thousand | 841 Thousand | 841 Thousand | 10.79 Million | 11.25 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 55.88 Million | 58.44 Million | 60.25 Million | 60.25 Million | 58.15 Million | 56.77 Million |
Stock Holders Equity | 55.67 Million | 58.3 Million | 60.11 Million | 60.11 Million | 58.28 Million | 56.9 Million |
Common Stock | 9.02 Million | 9.02 Million | 9.02 Million | 9.02 Million | 9.02 Million | 9.02 Million |
Retained Earnings | 24.59 Million | 27.25 Million | 29.21 Million | 29.21 Million | 27.11 Million | 25.93 Million |
Accumulated other comprehensive income | 745 Thousand | 705 Thousand | 566 Thousand | 566 Thousand | 832 Thousand | 625 Thousand |
Common Stock Equity | 55.67 Million | 58.3 Million | 60.11 Million | 60.11 Million | 58.28 Million | 56.9 Million |
Capital Lease Obligation | 7.44 Million | 7.81 Million | 8.23 Million | 8.23 Million | 8.98 Million | 8.98 Million |
Total Investments | 22 Thousand | 23 Thousand | 24 Thousand | 24 Thousand | 7000.00 | 7000.00 |
Total Debt | 33.42 Million | 34.87 Million | 43.1 Million | 43.1 Million | 33.24 Million | 26.43 Million |
Net Debt | 27.03 Million | 30.74 Million | 37.64 Million | 37.64 Million | 28.74 Million | 20.31 Million |
WLDSW
GWMO
BVXP
SSY
4387
SLNFF