EUR 15.65
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.21 Billion | 5.91 Billion | 5.64 Billion | 5.36 Billion | 5.19 Billion | 5.13 Billion |
Cost of Revenue | 4.15 Billion | 3.9 Billion | 3.68 Billion | 3.76 Billion | 3.42 Billion | 3.37 Billion |
Gross Profit | 2.05 Billion | 2 Billion | 1.96 Billion | 1.59 Billion | 1.76 Billion | 1.75 Billion |
Operating Expenses | 1.3 Billion | 1.11 Billion | 1.04 Billion | 920.33 Million | 894.94 Million | 832.39 Million |
Selling, General and Administrative Expenses | 1.32 Billion | 598.01 Million | 529.64 Million | 450.89 Million | 453.51 Million | 421.38 Million |
Research and Development Expenses | 7.47 Million | 9.52 Million | 9.36 Million | 4.41 Million | - | - |
Other Expenses | -34.7 Million | 513.22 Million | 518.16 Million | 469.44 Million | 441.42 Million | 411 Million |
Cost and Expenses | 5.45 Billion | 5.01 Billion | 4.73 Billion | 4.68 Billion | 4.32 Billion | 4.21 Billion |
Operating Income | 753.96 Million | 781.41 Million | 829.85 Million | 574.86 Million | 811.08 Million | 811.01 Million |
Interest Expense | 94.08 Million | 38.43 Million | 36.35 Million | 37.23 Million | 34.47 Million | 31.52 Million |
Income Tax Expense | 235.39 Million | 246.75 Million | 250.18 Million | 187.44 Million | 240.74 Million | 249.83 Million |
Earnings before Tax | 597.63 Million | 711.49 Million | 773.33 Million | 556.2 Million | 779.69 Million | 561.92 Million |
Net Income | 232.71 Million | 367.19 Million | 416.47 Million | 290.54 Million | 423.93 Million | 188.79 Million |
Earnings Per Share Basic | 1.35 | 1.97 | 2.23 | 1.55 | 2.13 | 0.94 |
Earnings Per Share Diluted | 1.33 | 1.96 | 2.22 | 1.54 | 2.13 | 0.94 |
Weighted Average Shares Outstanding | 172.82 Million | 186.71 Million | 187.05 Million | 187.34 Million | 199.27 Million | 200.16 Million |
Weighted Average Shares Outstanding (Diluted) | 175.4 Million | 187.17 Million | 187.6 Million | 188.37 Million | 199.27 Million | 200.16 Million |
Gross Margin | 0.33 | 0.34 | 0.35 | 0.30 | 0.34 | 0.34 |
EBIT Margin | 0.21 | 0.23 | 0.24 | 0.22 | 0.26 | 0.21 |
Profit Margin | 0.04 | 0.06 | 0.07 | 0.05 | 0.08 | 0.04 |
EBITDA | 1.28 Billion | 1.26 Billion | 1.3 Billion | 1.03 Billion | 1.29 Billion | 1.2 Billion |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.15 | 0.11 | 0.16 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.56 Billion | 6.21 Billion | 1.62 Billion | 1.56 Billion | 1.48 Billion |
Cost of Revenue | 1.05 Billion | 1.03 Billion | 4.14 Billion | 1.1 Billion | 1.04 Billion | 973.77 Million |
Gross Profit | 489.06 Million | 528.08 Million | 2.06 Billion | 516.1 Million | 520.71 Million | 516.04 Million |
Operating Expenses | 347.91 Million | 1.37 Billion | 5.45 Billion | 316.24 Million | 300.94 Million | 269.47 Million |
Selling, General and Administrative Expenses | 347.91 Million | 321.08 Million | - | -289.89 Million | 309.55 Million | 282.02 Million |
Research and Development Expenses | - | - | - | 7.47 Million | - | - |
Other Expenses | -19.9 Million | -1.37 Billion | -5.45 Billion | - | - | - |
Cost and Expenses | 1.4 Billion | 1.37 Billion | 5.45 Billion | 1.42 Billion | 1.34 Billion | 1.24 Billion |
Operating Income | 141.14 Million | 187 Million | 762 Million | 161.33 Million | 190.13 Million | 217.63 Million |
Interest Expense | - | - | 94.08 Million | 29.31 Million | 26.61 Million | 22.53 Million |
Income Tax Expense | 43.94 Million | 53.21 Million | 235.39 Million | 54.96 Million | 58.51 Million | 68.49 Million |
Earnings before Tax | 132.37 Million | 140.69 Million | 597.63 Million | 109.94 Million | 150.71 Million | 179.55 Million |
Net Income | -126.18 Million | 58.11 Million | 232.71 Million | 26.77 Million | 66.91 Million | 65.49 Million |
Earnings Per Share Basic | -0.73 | 0.35 | - | 0.15 | 0.39 | 0.38 |
Earnings Per Share Diluted | -0.73 | 0.34 | - | 0.15 | 0.39 | 0.38 |
Weighted Average Shares Outstanding | 172.83 Million | 172.82 Million | 172.82 Million | 172.81 Million | 172.81 Million | 172.81 Million |
Weighted Average Shares Outstanding (Diluted) | 172.83 Million | 172.93 Million | 175.4 Million | 175.01 Million | 173.3 Million | 172.85 Million |
Gross Margin | 0.32 | 0.34 | 0.33 | 0.32 | 0.33 | 0.35 |
EBIT Margin | 0.20 | 0.26 | - | 0.12 | 0.25 | 0.27 |
Profit Margin | -0.08 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 |
EBITDA | 301.01 Million | 412.01 Million | - | 195.25 Million | 384.14 Million | 407.07 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.12 | 0.10 | 0.12 | 0.15 |
FITT
DOOO
KIROY
4304
ASHIANA
3611