EUR 15.65
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.24 Billion | 10.35 Billion | 9.66 Billion | 9.23 Billion | 9.08 Billion | 8.17 Billion |
Total Current Assets | 1.84 Billion | 1.67 Billion | 1.59 Billion | 1.51 Billion | 1.37 Billion | 1.35 Billion |
Cash And Short Term Investments | 52.21 Million | 53.47 Million | 129.22 Million | 153.43 Million | 138.37 Million | 77.89 Million |
Cash and Cash Equivalents | 27.68 Million | 40.52 Million | 110.11 Million | 131.27 Million | 117.57 Million | 58.06 Million |
Short Term Investments | 24.52 Million | 12.95 Million | 19.11 Million | 22.16 Million | 20.8 Million | 19.82 Million |
Net Receivables | 1.6 Billion | 1.49 Billion | 1.36 Billion | 1.26 Billion | 1.14 Billion | 1.17 Billion |
Inventory | 178.08 Million | 120.56 Million | 96.49 Million | 85.39 Million | 79.26 Million | 89.61 Million |
Other Current Assets | 6.18 Million | 4.44 Million | 4.33 Million | 4.41 Million | 3.82 Million | 11.33 Million |
Total Non-Current Assets | 9.4 Billion | 8.68 Billion | 8.07 Billion | 7.71 Billion | 7.71 Billion | 6.82 Billion |
Net PPE | 2.4 Billion | 1.85 Billion | 1.37 Billion | 1.27 Billion | 1.11 Billion | 818.01 Million |
Good Will And Intangible Assets | 5.63 Billion | 5.65 Billion | 5.68 Billion | 5.8 Billion | 5.78 Billion | 4.85 Billion |
Good Will | 3.62 Billion | 3.62 Billion | 3.62 Billion | 3.6 Billion | 3.61 Billion | 3.61 Billion |
Intangible Assets | 2 Billion | 2.02 Billion | 2.05 Billion | 2.19 Billion | 2.16 Billion | 1.24 Billion |
Long-Term Investments | 351.31 Million | 418.89 Million | 415.2 Million | 77.29 Million | 265.64 Million | 540.65 Million |
Tax Assets | 67.09 Million | 56.28 Million | 23.81 Million | 20.41 Million | 10.43 Million | 10.79 Million |
Other Non Current Assets | 951.4 Million | 708.19 Million | 568.98 Million | 541.38 Million | 537 Million | 594.93 Million |
Other Assets | - | - | - | -2000.00 | - | -1000.00 |
Total Liabilities | 5.69 Billion | 5.06 Billion | 4.74 Billion | 4.31 Billion | 4.47 Billion | 3.65 Billion |
Total Current Liabilities | 2.02 Billion | 1.83 Billion | 1.6 Billion | 1.5 Billion | 1.26 Billion | 1.29 Billion |
Account Payables | 699.22 Million | 561.51 Million | 583.39 Million | 532.77 Million | 475.53 Million | 557.73 Million |
Tax Payables | 200.71 Million | 105.15 Million | 183.58 Million | 151.9 Million | 133.22 Million | 223.7 Million |
Short Term Debt | 711.8 Million | 766.39 Million | 427.53 Million | 468.19 Million | 326.72 Million | 221.25 Million |
Deferred Revenue | 594.74 Million | 157.09 Million | 584.72 Million | 494.17 Million | 457.97 Million | 223.7 Million |
Other Current Liabilities | 16.92 Million | 350.58 Million | 10.57 Million | 9.46 Million | 8.79 Million | 297.05 Million |
Total Non Current Liabilities | 3.66 Billion | 3.22 Billion | 3.13 Billion | 2.81 Billion | 3.2 Billion | 2.35 Billion |
Long-Term Debt | 2.55 Billion | 2.04 Billion | 1.91 Billion | 1.47 Billion | 1.76 Billion | 1.8 Billion |
Deferred Revenue Non Current | 32.65 Million | 31.29 Million | 32.15 Million | 33.63 Million | 34.89 Million | 33.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 784.35 Million | 839.32 Million | 898.48 Million | 978.02 Million | 1.05 Billion | 128.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.55 Billion | 5.29 Billion | 4.92 Billion | 4.91 Billion | 4.61 Billion | 4.52 Billion |
Stock Holders Equity | 4.89 Billion | 4.75 Billion | 4.46 Billion | 4.51 Billion | 4.3 Billion | 4.29 Billion |
Common Stock | 192 Million | 194 Million | 194 Million | 194 Million | 205 Million | 205 Million |
Retained Earnings | 2.98 Billion | 2.83 Billion | 2.56 Billion | 2.24 Billion | 1.99 Billion | 1.49 Billion |
Accumulated other comprehensive income | -12.43 Million | -14.42 Million | -12.33 Million | -25.46 Million | 15.61 Million | 2.76 Billion |
Common Stock Equity | 4.89 Billion | 4.75 Billion | 4.46 Billion | 4.51 Billion | 4.3 Billion | 4.29 Billion |
Capital Lease Obligation | 797.25 Million | 646.95 Million | 515.22 Million | 473.82 Million | 350.62 Million | 82.23 Million |
Total Investments | 375.83 Million | 431.85 Million | 434.31 Million | 99.46 Million | 286.45 Million | 554.9 Million |
Total Debt | 3.26 Billion | 2.81 Billion | 2.34 Billion | 1.93 Billion | 2.08 Billion | 2.02 Billion |
Net Debt | 3.24 Billion | 2.77 Billion | 2.23 Billion | 1.8 Billion | 1.97 Billion | 1.96 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.52 Billion | 11.41 Billion | 11.24 Billion | 11.24 Billion | 10.92 Billion | 10.76 Billion |
Total Current Assets | 1.91 Billion | 1.88 Billion | 1.84 Billion | 1.84 Billion | 1.83 Billion | 1.77 Billion |
Cash And Short Term Investments | 37.45 Million | 156.23 Million | 52.21 Million | 52.21 Million | 154.31 Million | 72.53 Million |
Cash and Cash Equivalents | 37.45 Million | 35.23 Million | 27.68 Million | 27.68 Million | 76.53 Million | 52.2 Million |
Short Term Investments | 48.56 Million | 121 Million | 24.52 Million | 24.52 Million | 77.77 Million | 20.33 Million |
Net Receivables | 1.28 Billion | 1.57 Billion | 1.6 Billion | 1.6 Billion | 1.55 Billion | 1.55 Billion |
Inventory | 161.92 Million | 136.54 Million | 178.08 Million | 178.08 Million | 103.82 Million | 128.73 Million |
Other Current Assets | 432.05 Million | 18.63 Million | 6.18 Million | 6.18 Million | 17.85 Million | 26.05 Million |
Total Non-Current Assets | 9.61 Billion | 9.52 Billion | 9.4 Billion | 9.4 Billion | 9.08 Billion | 8.98 Billion |
Net PPE | 2.7 Billion | 2.57 Billion | 2.4 Billion | 2.4 Billion | 2.15 Billion | 2 Billion |
Good Will And Intangible Assets | 5.58 Billion | 5.61 Billion | 5.63 Billion | 5.63 Billion | 5.59 Billion | 5.62 Billion |
Good Will | 3.63 Billion | 3.63 Billion | 3.62 Billion | 3.62 Billion | 3.62 Billion | 3.62 Billion |
Intangible Assets | 1.94 Billion | 1.97 Billion | 2 Billion | 2 Billion | 1.96 Billion | 1.99 Billion |
Long-Term Investments | 405.46 Million | 248.08 Million | 351.31 Million | 351.31 Million | 327.97 Million | 388.91 Million |
Tax Assets | 68.11 Million | 67.56 Million | 67.09 Million | 67.09 Million | 54.06 Million | 48.76 Million |
Other Non Current Assets | 852.88 Million | 1.03 Billion | 951.4 Million | 951.4 Million | 958.63 Million | 919.23 Million |
Other Assets | 1.00 | -1000.00 | - | - | -2000.00 | - |
Total Liabilities | 6.07 Billion | 5.76 Billion | 5.69 Billion | 5.69 Billion | 5.42 Billion | 5.36 Billion |
Total Current Liabilities | 1.79 Billion | 1.86 Billion | 2.02 Billion | 2.02 Billion | 2.1 Billion | 1.95 Billion |
Account Payables | 619.59 Million | 545.54 Million | 699.22 Million | 699.22 Million | 580.75 Million | 537.95 Million |
Tax Payables | 41.41 Million | 45.22 Million | 200.71 Million | 200.71 Million | 80.94 Million | 71.38 Million |
Short Term Debt | 444.36 Million | 587.63 Million | 711.8 Million | 711.8 Million | 777.42 Million | 721.2 Million |
Deferred Revenue | 182.69 Million | 614.94 Million | 594.74 Million | 594.74 Million | 597.45 Million | 557.26 Million |
Other Current Liabilities | 550.29 Million | 112.71 Million | 16.92 Million | 16.92 Million | 145.32 Million | 141.65 Million |
Total Non Current Liabilities | 4.27 Billion | 3.9 Billion | 3.66 Billion | 3.66 Billion | 3.32 Billion | 3.4 Billion |
Long-Term Debt | 2.38 Billion | 2.06 Billion | 2.55 Billion | 2.55 Billion | 1.57 Billion | 1.67 Billion |
Deferred Revenue Non Current | 32.41 Million | 32.86 Million | 32.65 Million | 32.65 Million | 30.32 Million | 31.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Billion | 1.52 Billion | 784.35 Million | 784.35 Million | 1.42 Billion | 1.4 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.45 Billion | 5.64 Billion | 5.55 Billion | 5.55 Billion | 5.49 Billion | 5.4 Billion |
Stock Holders Equity | 4.73 Billion | 4.96 Billion | 4.89 Billion | 4.89 Billion | 4.87 Billion | 4.8 Billion |
Common Stock | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million |
Retained Earnings | 2.81 Billion | 3.03 Billion | 2.98 Billion | 2.98 Billion | 2.95 Billion | 2.88 Billion |
Accumulated other comprehensive income | -8.5 Million | 2.19 Billion | -12.53 Million | -12.43 Million | -12.59 Million | -11.35 Million |
Common Stock Equity | 4.73 Billion | 4.96 Billion | 4.89 Billion | 4.89 Billion | 4.87 Billion | 4.8 Billion |
Capital Lease Obligation | - | - | 797.25 Million | 797.25 Million | - | 675.19 Million |
Total Investments | 405.46 Million | 369.08 Million | 375.83 Million | 375.83 Million | 405.75 Million | 409.24 Million |
Total Debt | 2.83 Billion | 2.64 Billion | 3.26 Billion | 3.26 Billion | 2.34 Billion | 2.39 Billion |
Net Debt | 2.79 Billion | 2.61 Billion | 3.24 Billion | 3.24 Billion | 2.27 Billion | 2.34 Billion |
FITT
DOOO
KIROY
4304
ASHIANA
3611